[ANNUM] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 3.92%
YoY- 3.35%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 100,810 95,430 90,664 93,225 85,702 83,370 78,604 18.02%
PBT -3,929 -7,244 -9,244 -7,330 -7,517 -7,558 -8,888 -41.94%
Tax -1 0 0 107 0 0 0 -
NP -3,930 -7,244 -9,244 -7,223 -7,517 -7,558 -8,888 -41.93%
-
NP to SH -3,930 -7,244 -9,244 -7,223 -7,517 -7,558 -8,888 -41.93%
-
Tax Rate - - - - - - - -
Total Cost 104,741 102,674 99,908 100,448 93,219 90,928 87,492 12.73%
-
Net Worth 47,757 47,022 58,778 61,769 63,240 64,710 66,181 -19.53%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 47,757 47,022 58,778 61,769 63,240 64,710 66,181 -19.53%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -3.90% -7.59% -10.20% -7.75% -8.77% -9.07% -11.31% -
ROE -8.23% -15.41% -15.73% -11.69% -11.89% -11.68% -13.43% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 137.21 129.88 123.40 126.78 116.55 113.37 106.89 18.09%
EPS -5.35 -9.86 -12.60 -9.85 -10.23 -10.28 -12.08 -41.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.80 0.84 0.86 0.88 0.90 -19.48%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 44.31 41.95 39.85 40.98 37.67 36.65 34.55 18.02%
EPS -1.73 -3.18 -4.06 -3.17 -3.30 -3.32 -3.91 -41.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.2067 0.2584 0.2715 0.278 0.2844 0.2909 -19.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.345 0.34 0.30 0.315 0.34 0.32 0.375 -
P/RPS 0.25 0.26 0.24 0.25 0.29 0.28 0.35 -20.07%
P/EPS -6.45 -3.45 -2.38 -3.21 -3.33 -3.11 -3.10 62.90%
EY -15.51 -29.00 -41.94 -31.18 -30.07 -32.12 -32.23 -38.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.38 0.38 0.40 0.36 0.42 16.75%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 25/05/18 27/02/18 29/11/17 29/08/17 25/05/17 -
Price 0.38 0.365 0.315 0.315 0.305 0.315 0.33 -
P/RPS 0.28 0.28 0.26 0.25 0.26 0.28 0.31 -6.55%
P/EPS -7.10 -3.70 -2.50 -3.21 -2.98 -3.06 -2.73 89.00%
EY -14.08 -27.01 -39.94 -31.18 -33.52 -32.63 -36.63 -47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.39 0.38 0.35 0.36 0.37 34.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment