[ANNUM] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 151.41%
YoY- 136.26%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 80,672 10,020 12,149 27,893 22,592 26,058 32,538 16.32%
PBT 27,973 -939 -277 674 -1,859 -2,178 811 80.32%
Tax 0 0 0 0 0 0 -120 -
NP 27,973 -939 -277 674 -1,859 -2,178 691 85.19%
-
NP to SH 27,973 -939 -277 674 -1,859 -2,178 691 85.19%
-
Tax Rate 0.00% - - 0.00% - - 14.80% -
Total Cost 52,699 10,959 12,426 27,219 24,451 28,236 31,847 8.74%
-
Net Worth 96,749 41,800 57,934 47,757 63,240 71,328 77,186 3.83%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 96,749 41,800 57,934 47,757 63,240 71,328 77,186 3.83%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 73,510 0.33%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 34.67% -9.37% -2.28% 2.42% -8.23% -8.36% 2.12% -
ROE 28.91% -2.25% -0.48% 1.41% -2.94% -3.05% 0.90% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 107.56 13.66 16.57 37.96 30.72 35.44 44.26 15.93%
EPS 37.29 -1.28 -0.38 0.92 -2.53 -2.96 0.94 84.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.57 0.79 0.65 0.86 0.97 1.05 3.48%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.46 4.40 5.34 12.26 9.93 11.45 14.30 16.32%
EPS 12.30 -0.41 -0.12 0.30 -0.82 -0.96 0.30 85.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.1837 0.2547 0.2099 0.278 0.3135 0.3393 3.83%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.91 0.22 0.29 0.345 0.34 0.375 0.31 -
P/RPS 0.85 1.61 1.75 0.91 1.11 1.06 0.70 3.28%
P/EPS 2.44 -17.18 -76.78 37.61 -13.45 -12.66 32.98 -35.18%
EY 40.99 -5.82 -1.30 2.66 -7.44 -7.90 3.03 54.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.39 0.37 0.53 0.40 0.39 0.30 15.42%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 27/11/20 25/11/19 28/11/18 29/11/17 28/11/16 26/11/15 -
Price 0.955 0.315 0.27 0.38 0.305 0.36 0.38 -
P/RPS 0.89 2.31 1.63 1.00 0.99 1.02 0.86 0.57%
P/EPS 2.56 -24.60 -71.48 41.42 -12.06 -12.15 40.43 -36.84%
EY 39.05 -4.06 -1.40 2.41 -8.29 -8.23 2.47 58.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.34 0.58 0.35 0.37 0.36 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment