[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 80.62%
YoY- 11.03%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 131,649 128,897 128,270 122,840 116,726 115,753 115,818 8.89%
PBT -1,075 -1,253 -3,502 -2,720 -13,704 -6,154 -5,916 -67.81%
Tax -835 -368 -312 -312 -1,940 -666 0 -
NP -1,910 -1,621 -3,814 -3,032 -15,644 -6,821 -5,916 -52.84%
-
NP to SH -1,910 -1,621 -3,814 -3,032 -15,644 -6,821 -5,916 -52.84%
-
Tax Rate - - - - - - - -
Total Cost 133,559 130,518 132,084 125,872 132,370 122,574 121,734 6.35%
-
Net Worth 76,694 77,381 78,081 78,801 78,162 88,716 90,958 -10.72%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 76,694 77,381 78,081 78,801 78,162 88,716 90,958 -10.72%
NOSH 73,745 73,696 75,078 75,049 73,738 73,930 73,950 -0.18%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1.45% -1.26% -2.97% -2.47% -13.40% -5.89% -5.11% -
ROE -2.49% -2.10% -4.88% -3.85% -20.01% -7.69% -6.50% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 178.52 174.90 170.85 163.68 158.30 156.57 156.62 9.09%
EPS -2.59 -2.20 -5.18 -4.04 -21.21 -9.23 -8.00 -52.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.04 1.05 1.06 1.20 1.23 -10.55%
Adjusted Per Share Value based on latest NOSH - 75,049
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 57.87 56.66 56.38 54.00 51.31 50.88 50.91 8.89%
EPS -0.84 -0.71 -1.68 -1.33 -6.88 -3.00 -2.60 -52.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3371 0.3401 0.3432 0.3464 0.3436 0.39 0.3998 -10.72%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.36 0.31 0.35 0.33 0.33 0.42 0.43 -
P/RPS 0.20 0.18 0.20 0.20 0.21 0.27 0.27 -18.08%
P/EPS -13.90 -14.09 -6.89 -8.17 -1.56 -4.55 -5.38 87.96%
EY -7.19 -7.10 -14.51 -12.24 -64.29 -21.97 -18.60 -46.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.34 0.31 0.31 0.35 0.35 0.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 25/08/15 27/05/15 17/02/15 25/11/14 25/08/14 -
Price 0.385 0.38 0.295 0.33 0.335 0.39 0.425 -
P/RPS 0.22 0.22 0.17 0.20 0.21 0.25 0.27 -12.72%
P/EPS -14.86 -17.27 -5.81 -8.17 -1.58 -4.23 -5.31 98.21%
EY -6.73 -5.79 -17.22 -12.24 -63.33 -23.66 -18.82 -49.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.28 0.31 0.32 0.33 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment