[ANNUM] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 91.92%
YoY- 11.03%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 34,976 32,538 33,425 30,710 28,549 28,906 27,517 17.28%
PBT -135 811 -1,071 -680 -7,635 -1,658 -2,106 -83.90%
Tax -559 -120 -78 -78 -1,746 -500 0 -
NP -694 691 -1,149 -758 -9,381 -2,158 -2,106 -52.19%
-
NP to SH -694 691 -1,149 -758 -9,381 -2,158 -2,106 -52.19%
-
Tax Rate - 14.80% - - - - - -
Total Cost 35,670 31,847 34,574 31,468 37,930 31,064 29,623 13.14%
-
Net Worth 76,782 77,186 78,101 78,801 79,400 88,382 90,572 -10.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 76,782 77,186 78,101 78,801 79,400 88,382 90,572 -10.40%
NOSH 73,829 73,510 75,098 75,049 73,518 73,651 73,636 0.17%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1.98% 2.12% -3.44% -2.47% -32.86% -7.47% -7.65% -
ROE -0.90% 0.90% -1.47% -0.96% -11.81% -2.44% -2.33% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 47.37 44.26 44.51 40.92 38.83 39.25 37.37 17.07%
EPS -0.94 0.94 -1.53 -1.01 -12.76 -2.93 -2.86 -52.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.04 1.05 1.08 1.20 1.23 -10.55%
Adjusted Per Share Value based on latest NOSH - 75,049
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.37 14.30 14.69 13.50 12.55 12.71 12.10 17.23%
EPS -0.31 0.30 -0.51 -0.33 -4.12 -0.95 -0.93 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3375 0.3393 0.3433 0.3464 0.349 0.3885 0.3981 -10.39%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.36 0.31 0.35 0.33 0.33 0.42 0.43 -
P/RPS 0.76 0.70 0.79 0.81 0.85 1.07 1.15 -24.07%
P/EPS -38.30 32.98 -22.88 -32.67 -2.59 -14.33 -15.03 86.24%
EY -2.61 3.03 -4.37 -3.06 -38.67 -6.98 -6.65 -46.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.34 0.31 0.31 0.35 0.35 0.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 25/08/15 27/05/15 17/02/15 25/11/14 25/08/14 -
Price 0.385 0.38 0.295 0.33 0.335 0.39 0.425 -
P/RPS 0.81 0.86 0.66 0.81 0.86 0.99 1.14 -20.32%
P/EPS -40.96 40.43 -19.28 -32.67 -2.63 -13.31 -14.86 96.22%
EY -2.44 2.47 -5.19 -3.06 -38.09 -7.51 -6.73 -49.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.28 0.31 0.31 0.33 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment