[MYCRON] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -53.39%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 703,670 624,016 596,101 671,840 715,884 735,852 694,484 0.87%
PBT 51,158 21,436 -10,541 -6,356 -4,050 4,108 -9,693 -
Tax -13,550 -5,896 -16 -1,872 -1,314 -2,376 -2,426 213.16%
NP 37,608 15,540 -10,557 -8,228 -5,364 1,732 -12,119 -
-
NP to SH 37,608 15,540 -10,557 -8,228 -5,364 1,732 -12,119 -
-
Tax Rate 26.49% 27.51% - - - 57.84% - -
Total Cost 666,062 608,476 606,658 680,068 721,248 734,120 706,603 -3.84%
-
Net Worth 405,551 389,199 385,928 389,199 392,469 395,740 395,740 1.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 405,551 389,199 385,928 389,199 392,469 395,740 395,740 1.63%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.34% 2.49% -1.77% -1.22% -0.75% 0.24% -1.75% -
ROE 9.27% 3.99% -2.74% -2.11% -1.37% 0.44% -3.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 215.15 190.80 182.26 205.42 218.89 224.99 212.34 0.87%
EPS 11.50 4.76 -3.23 -2.52 -1.64 0.52 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.18 1.19 1.20 1.21 1.21 1.63%
Adjusted Per Share Value based on latest NOSH - 327,058
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 213.70 189.51 181.03 204.04 217.41 223.48 210.91 0.87%
EPS 11.42 4.72 -3.21 -2.50 -1.63 0.53 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2316 1.182 1.1721 1.182 1.1919 1.2019 1.2019 1.63%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.67 0.265 0.285 0.18 0.43 0.26 0.30 -
P/RPS 0.31 0.14 0.16 0.09 0.20 0.12 0.14 69.47%
P/EPS 5.83 5.58 -8.83 -7.15 -26.22 49.10 -8.10 -
EY 17.16 17.93 -11.33 -13.98 -3.81 2.04 -12.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.22 0.24 0.15 0.36 0.21 0.25 66.70%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 29/05/20 28/02/20 27/11/19 28/08/19 -
Price 0.675 0.325 0.295 0.33 0.315 0.265 0.275 -
P/RPS 0.31 0.17 0.16 0.16 0.14 0.12 0.13 78.01%
P/EPS 5.87 6.84 -9.14 -13.12 -19.21 50.04 -7.42 -
EY 17.04 14.62 -10.94 -7.62 -5.21 2.00 -13.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.27 0.25 0.28 0.26 0.22 0.23 76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment