[MYCRON] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -130.09%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 351,835 156,004 596,101 503,880 357,942 183,963 694,484 -36.31%
PBT 25,579 5,359 -10,541 -4,767 -2,025 1,027 -9,693 -
Tax -6,775 -1,474 -16 -1,404 -657 -594 -2,426 97.69%
NP 18,804 3,885 -10,557 -6,171 -2,682 433 -12,119 -
-
NP to SH 18,804 3,885 -10,557 -6,171 -2,682 433 -12,119 -
-
Tax Rate 26.49% 27.51% - - - 57.84% - -
Total Cost 333,031 152,119 606,658 510,051 360,624 183,530 706,603 -39.29%
-
Net Worth 405,551 389,199 385,928 389,199 392,469 395,740 395,740 1.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 405,551 389,199 385,928 389,199 392,469 395,740 395,740 1.63%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.34% 2.49% -1.77% -1.22% -0.75% 0.24% -1.75% -
ROE 4.64% 1.00% -2.74% -1.59% -0.68% 0.11% -3.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 107.58 47.70 182.26 154.06 109.44 56.25 212.34 -36.31%
EPS 5.75 1.19 -3.23 -1.89 -0.82 0.13 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.18 1.19 1.20 1.21 1.21 1.63%
Adjusted Per Share Value based on latest NOSH - 327,058
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 107.58 47.70 182.26 154.06 109.44 56.25 212.34 -36.31%
EPS 5.75 1.19 -3.23 -1.89 -0.82 0.13 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.18 1.19 1.20 1.21 1.21 1.63%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.67 0.265 0.285 0.18 0.43 0.26 0.30 -
P/RPS 0.62 0.56 0.16 0.12 0.39 0.46 0.14 168.46%
P/EPS 11.65 22.31 -8.83 -9.54 -52.44 196.39 -8.10 -
EY 8.58 4.48 -11.33 -10.48 -1.91 0.51 -12.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.22 0.24 0.15 0.36 0.21 0.25 66.70%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 29/05/20 28/02/20 27/11/19 28/08/19 -
Price 0.675 0.325 0.295 0.33 0.315 0.265 0.275 -
P/RPS 0.63 0.68 0.16 0.21 0.29 0.47 0.13 185.00%
P/EPS 11.74 27.36 -9.14 -17.49 -38.41 200.16 -7.42 -
EY 8.52 3.65 -10.94 -5.72 -2.60 0.50 -13.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.27 0.25 0.28 0.26 0.22 0.23 76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment