[CNH] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
13-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 234,277 247,793 253,174 278,576 0 0 0 -
PBT 41,528 49,718 53,602 65,708 0 0 0 -
Tax -12,083 -12,612 -13,064 -18,308 0 0 0 -
NP 29,445 37,106 40,538 47,400 0 0 0 -
-
NP to SH 29,445 37,106 40,538 47,400 0 0 0 -
-
Tax Rate 29.10% 25.37% 24.37% 27.86% - - - -
Total Cost 204,832 210,686 212,636 231,176 0 0 0 -
-
Net Worth 83,957 77,971 83,954 77,803 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 23,987 19,992 29,983 - - - - -
Div Payout % 81.47% 53.88% 73.96% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 83,957 77,971 83,954 77,803 0 0 0 -
NOSH 599,694 599,784 599,674 598,484 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 12.57% 14.97% 16.01% 17.02% 0.00% 0.00% 0.00% -
ROE 35.07% 47.59% 48.29% 60.92% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 39.07 41.31 42.22 46.55 0.00 0.00 0.00 -
EPS 4.91 6.19 6.76 7.92 0.00 0.00 0.00 -
DPS 4.00 3.33 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.14 0.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,484
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 32.50 34.37 35.12 38.64 0.00 0.00 0.00 -
EPS 4.08 5.15 5.62 6.58 0.00 0.00 0.00 -
DPS 3.33 2.77 4.16 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1082 0.1165 0.1079 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 - - - - - -
Price 0.60 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 2.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.22 13.42 0.00 0.00 0.00 0.00 0.00 -
EY 8.18 7.45 0.00 0.00 0.00 0.00 0.00 -
DY 6.67 4.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 6.38 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 21/11/05 20/09/05 13/07/05 - - - -
Price 0.64 0.71 0.83 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.72 1.97 0.00 0.00 0.00 0.00 -
P/EPS 13.03 11.48 12.28 0.00 0.00 0.00 0.00 -
EY 7.67 8.71 8.14 0.00 0.00 0.00 0.00 -
DY 6.25 4.69 6.02 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 5.46 5.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment