[IQGROUP] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -35.15%
YoY- -17.75%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 151,926 154,892 145,548 134,265 140,120 144,752 151,680 0.10%
PBT 4,337 10,376 960 -12,897 -9,973 -12,386 -7,820 -
Tax 326 -1,118 788 -542 29 730 32 367.96%
NP 4,664 9,258 1,748 -13,439 -9,944 -11,656 -7,788 -
-
NP to SH 4,664 9,258 1,748 -13,439 -9,944 -11,656 -7,788 -
-
Tax Rate -7.52% 10.77% -82.08% - - - - -
Total Cost 147,262 145,634 143,800 147,704 150,064 156,408 159,468 -5.15%
-
Net Worth 85,849 86,634 82,258 82,453 89,291 90,053 95,224 -6.65%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 85,849 86,634 82,258 82,453 89,291 90,053 95,224 -6.65%
NOSH 85,000 84,935 85,686 85,003 85,039 84,956 85,021 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.07% 5.98% 1.20% -10.01% -7.10% -8.05% -5.13% -
ROE 5.43% 10.69% 2.13% -16.30% -11.14% -12.94% -8.18% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 178.74 182.36 169.86 157.95 164.77 170.38 178.40 0.12%
EPS 5.49 10.90 2.04 -15.81 -11.69 -13.72 -9.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 0.96 0.97 1.05 1.06 1.12 -6.64%
Adjusted Per Share Value based on latest NOSH - 84,957
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 172.59 175.96 165.34 152.53 159.18 164.44 172.31 0.10%
EPS 5.30 10.52 1.99 -15.27 -11.30 -13.24 -8.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9753 0.9842 0.9345 0.9367 1.0144 1.023 1.0818 -6.65%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.33 0.28 0.34 0.40 0.36 0.60 0.36 -
P/RPS 0.18 0.15 0.20 0.25 0.22 0.35 0.20 -6.76%
P/EPS 6.01 2.57 16.67 -2.53 -3.08 -4.37 -3.93 -
EY 16.63 38.93 6.00 -39.53 -32.48 -22.87 -25.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.35 0.41 0.34 0.57 0.32 2.06%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 29/11/10 26/08/10 -
Price 0.29 0.28 0.30 0.38 0.38 0.46 0.39 -
P/RPS 0.16 0.15 0.18 0.24 0.23 0.27 0.22 -19.08%
P/EPS 5.29 2.57 14.71 -2.40 -3.25 -3.35 -4.26 -
EY 18.92 38.93 6.80 -41.61 -30.77 -29.83 -23.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.31 0.39 0.36 0.43 0.35 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment