[PENERGY] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -280.21%
YoY- 71.28%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 553,532 553,789 532,580 326,012 370,724 347,121 253,790 67.94%
PBT 64,382 53,166 28,568 -20,004 10,019 10,129 -33,416 -
Tax -11,158 -17,390 -7,880 -3,560 3,057 -3,233 -4,830 74.48%
NP 53,224 35,776 20,688 -23,564 13,076 6,896 -38,246 -
-
NP to SH 53,224 35,776 20,688 -23,564 13,076 6,896 -38,246 -
-
Tax Rate 17.33% 32.71% 27.58% - -30.51% 31.92% - -
Total Cost 500,308 518,013 511,892 349,576 357,648 340,225 292,036 43.03%
-
Net Worth 407,596 404,386 388,339 372,292 388,339 385,130 359,455 8.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 22,465 12,837 - - 16,047 8,558 - -
Div Payout % 42.21% 35.88% - - 122.72% 124.11% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 407,596 404,386 388,339 372,292 388,339 385,130 359,455 8.71%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.62% 6.46% 3.88% -7.23% 3.53% 1.99% -15.07% -
ROE 13.06% 8.85% 5.33% -6.33% 3.37% 1.79% -10.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 172.47 172.55 165.94 101.58 115.51 108.16 79.08 67.93%
EPS 16.58 11.15 6.44 -7.36 4.07 2.15 -11.92 -
DPS 7.00 4.00 0.00 0.00 5.00 2.67 0.00 -
NAPS 1.27 1.26 1.21 1.16 1.21 1.20 1.12 8.71%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 172.04 172.12 165.53 101.32 115.22 107.89 78.88 67.94%
EPS 16.54 11.12 6.43 -7.32 4.06 2.14 -11.89 -
DPS 6.98 3.99 0.00 0.00 4.99 2.66 0.00 -
NAPS 1.2668 1.2568 1.207 1.1571 1.207 1.197 1.1172 8.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.945 0.92 0.82 0.835 0.86 0.64 0.665 -
P/RPS 0.55 0.53 0.49 0.82 0.74 0.59 0.84 -24.53%
P/EPS 5.70 8.25 12.72 -11.37 21.11 29.79 -5.58 -
EY 17.55 12.12 7.86 -8.79 4.74 3.36 -17.92 -
DY 7.41 4.35 0.00 0.00 5.81 4.17 0.00 -
P/NAPS 0.74 0.73 0.68 0.72 0.71 0.53 0.59 16.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 23/08/23 22/05/23 23/02/23 21/11/22 24/08/22 -
Price 1.03 0.865 0.795 0.835 0.885 0.63 0.71 -
P/RPS 0.60 0.50 0.48 0.82 0.77 0.58 0.90 -23.62%
P/EPS 6.21 7.76 12.33 -11.37 21.72 29.32 -5.96 -
EY 16.10 12.89 8.11 -8.79 4.60 3.41 -16.78 -
DY 6.80 4.62 0.00 0.00 5.65 4.23 0.00 -
P/NAPS 0.81 0.69 0.66 0.72 0.73 0.53 0.63 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment