[PENERGY] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 48.77%
YoY- 307.04%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 553,386 562,738 475,272 553,532 553,789 532,580 326,012 42.16%
PBT 91,986 71,808 -1,248 64,382 53,166 28,568 -20,004 -
Tax -14,712 -17,480 -8,208 -11,158 -17,390 -7,880 -3,560 156.85%
NP 77,274 54,328 -9,456 53,224 35,776 20,688 -23,564 -
-
NP to SH 77,274 54,328 -9,456 53,224 35,776 20,688 -23,564 -
-
Tax Rate 15.99% 24.34% - 17.33% 32.71% 27.58% - -
Total Cost 476,112 508,410 484,728 500,308 518,013 511,892 349,576 22.80%
-
Net Worth 442,899 420,434 391,549 407,596 404,386 388,339 372,292 12.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 29,954 19,256 - 22,465 12,837 - - -
Div Payout % 38.76% 35.44% - 42.21% 35.88% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 442,899 420,434 391,549 407,596 404,386 388,339 372,292 12.23%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.96% 9.65% -1.99% 9.62% 6.46% 3.88% -7.23% -
ROE 17.45% 12.92% -2.42% 13.06% 8.85% 5.33% -6.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 172.43 175.34 148.09 172.47 172.55 165.94 101.58 42.16%
EPS 24.08 16.92 -2.96 16.58 11.15 6.44 -7.36 -
DPS 9.33 6.00 0.00 7.00 4.00 0.00 0.00 -
NAPS 1.38 1.31 1.22 1.27 1.26 1.21 1.16 12.23%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 171.99 174.90 147.71 172.04 172.12 165.53 101.32 42.16%
EPS 24.02 16.89 -2.94 16.54 11.12 6.43 -7.32 -
DPS 9.31 5.98 0.00 6.98 3.99 0.00 0.00 -
NAPS 1.3765 1.3067 1.2169 1.2668 1.2568 1.207 1.1571 12.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.32 1.54 1.22 0.945 0.92 0.82 0.835 -
P/RPS 0.77 0.88 0.82 0.55 0.53 0.49 0.82 -4.09%
P/EPS 5.48 9.10 -41.41 5.70 8.25 12.72 -11.37 -
EY 18.24 10.99 -2.42 17.55 12.12 7.86 -8.79 -
DY 7.07 3.90 0.00 7.41 4.35 0.00 0.00 -
P/NAPS 0.96 1.18 1.00 0.74 0.73 0.68 0.72 21.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 20/05/24 22/02/24 24/11/23 23/08/23 22/05/23 -
Price 1.33 1.43 1.60 1.03 0.865 0.795 0.835 -
P/RPS 0.77 0.82 1.08 0.60 0.50 0.48 0.82 -4.09%
P/EPS 5.52 8.45 -54.30 6.21 7.76 12.33 -11.37 -
EY 18.10 11.84 -1.84 16.10 12.89 8.11 -8.79 -
DY 7.02 4.20 0.00 6.80 4.62 0.00 0.00 -
P/NAPS 0.96 1.09 1.31 0.81 0.69 0.66 0.72 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment