[PENERGY] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -174.53%
YoY- 71.28%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 138,190 149,052 184,787 81,503 110,383 133,446 83,097 40.23%
PBT 24,507 25,591 19,285 -5,001 2,422 24,303 2,915 311.86%
Tax 1,885 -9,103 -3,050 -890 5,482 -10 -1,529 -
NP 26,392 16,488 16,235 -5,891 7,904 24,293 1,386 609.26%
-
NP to SH 26,392 16,488 16,235 -5,891 7,904 24,293 1,386 609.26%
-
Tax Rate -7.69% 35.57% 15.82% - -226.34% 0.04% 52.45% -
Total Cost 111,798 132,564 168,552 87,394 102,479 109,153 81,711 23.17%
-
Net Worth 407,596 404,386 388,339 372,292 388,339 385,130 359,455 8.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 12,837 9,628 - - 9,628 6,418 - -
Div Payout % 48.64% 58.40% - - 121.82% 26.42% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 407,596 404,386 388,339 372,292 388,339 385,130 359,455 8.71%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 19.10% 11.06% 8.79% -7.23% 7.16% 18.20% 1.67% -
ROE 6.48% 4.08% 4.18% -1.58% 2.04% 6.31% 0.39% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 43.06 46.44 57.58 25.39 34.39 41.58 25.89 40.24%
EPS 8.22 5.14 5.06 -1.84 2.46 7.57 0.43 611.10%
DPS 4.00 3.00 0.00 0.00 3.00 2.00 0.00 -
NAPS 1.27 1.26 1.21 1.16 1.21 1.20 1.12 8.71%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 42.95 46.33 57.43 25.33 34.31 41.48 25.83 40.22%
EPS 8.20 5.12 5.05 -1.83 2.46 7.55 0.43 609.95%
DPS 3.99 2.99 0.00 0.00 2.99 1.99 0.00 -
NAPS 1.2668 1.2568 1.207 1.1571 1.207 1.197 1.1172 8.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.945 0.92 0.82 0.835 0.86 0.64 0.665 -
P/RPS 2.19 1.98 1.42 3.29 2.50 1.54 2.57 -10.09%
P/EPS 11.49 17.91 16.21 -45.49 34.92 8.46 153.99 -82.19%
EY 8.70 5.58 6.17 -2.20 2.86 11.83 0.65 461.07%
DY 4.23 3.26 0.00 0.00 3.49 3.13 0.00 -
P/NAPS 0.74 0.73 0.68 0.72 0.71 0.53 0.59 16.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 23/08/23 22/05/23 23/02/23 21/11/22 24/08/22 -
Price 1.03 0.865 0.795 0.835 0.885 0.63 0.71 -
P/RPS 2.39 1.86 1.38 3.29 2.57 1.52 2.74 -8.68%
P/EPS 12.53 16.84 15.72 -45.49 35.94 8.32 164.41 -81.93%
EY 7.98 5.94 6.36 -2.20 2.78 12.01 0.61 452.60%
DY 3.88 3.47 0.00 0.00 3.39 3.17 0.00 -
P/NAPS 0.81 0.69 0.66 0.72 0.73 0.53 0.63 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment