[SAB] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 47.8%
YoY- -80.57%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,078,216 964,144 907,963 907,145 895,566 861,300 1,099,875 -1.31%
PBT 44,820 39,956 43,588 44,329 42,692 76,204 74,914 -28.93%
Tax -21,144 -22,892 -18,625 -20,721 -22,424 -24,824 -20,907 0.75%
NP 23,676 17,064 24,963 23,608 20,268 51,380 54,007 -42.20%
-
NP to SH 13,674 6,708 13,924 11,088 7,502 36,516 33,312 -44.67%
-
Tax Rate 47.18% 57.29% 42.73% 46.74% 52.53% 32.58% 27.91% -
Total Cost 1,054,540 947,080 883,000 883,537 875,298 809,920 1,045,868 0.55%
-
Net Worth 764,538 772,307 779,154 764,091 772,307 775,046 754,506 0.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 6,846 - - - 6,846 -
Div Payout % - - 49.17% - - - 20.55% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 764,538 772,307 779,154 764,091 772,307 775,046 754,506 0.88%
NOSH 137,014 136,934 136,934 136,934 136,934 136,934 136,934 0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.20% 1.77% 2.75% 2.60% 2.26% 5.97% 4.91% -
ROE 1.79% 0.87% 1.79% 1.45% 0.97% 4.71% 4.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 786.94 704.09 663.07 662.47 654.01 628.99 803.22 -1.35%
EPS 9.98 4.88 10.17 8.09 5.48 26.68 24.33 -44.70%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.58 5.64 5.69 5.58 5.64 5.66 5.51 0.84%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 787.77 704.42 663.38 662.78 654.32 629.28 803.59 -1.31%
EPS 9.99 4.90 10.17 8.10 5.48 26.68 24.34 -44.68%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.5859 5.6426 5.6927 5.5826 5.6426 5.6626 5.5126 0.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.20 3.40 3.22 3.15 3.37 3.45 3.60 -
P/RPS 0.41 0.48 0.49 0.48 0.52 0.55 0.45 -6.00%
P/EPS 32.06 69.41 31.67 38.90 61.51 12.94 14.80 67.18%
EY 3.12 1.44 3.16 2.57 1.63 7.73 6.76 -40.19%
DY 0.00 0.00 1.55 0.00 0.00 0.00 1.39 -
P/NAPS 0.57 0.60 0.57 0.56 0.60 0.61 0.65 -8.36%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 30/05/24 29/02/24 28/11/23 29/08/23 26/05/23 -
Price 3.10 3.15 3.66 3.27 3.30 3.38 3.52 -
P/RPS 0.39 0.45 0.55 0.49 0.50 0.54 0.44 -7.70%
P/EPS 31.06 64.30 35.99 40.38 60.23 12.67 14.47 66.16%
EY 3.22 1.56 2.78 2.48 1.66 7.89 6.91 -39.81%
DY 0.00 0.00 1.37 0.00 0.00 0.00 1.42 -
P/NAPS 0.56 0.56 0.64 0.59 0.59 0.60 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment