[TAS] QoQ Annualized Quarter Result on 28-Feb-2023 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
17-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 73.3%
YoY- 84.49%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 66,488 19,340 36,126 23,786 24,584 10,700 57,499 10.15%
PBT 12,158 -184 16,829 -450 -2,078 -3,568 -799 -
Tax -3,288 -156 -1,553 -132 -104 560 -711 177.31%
NP 8,870 -340 15,276 -582 -2,182 -3,008 -1,510 -
-
NP to SH 8,870 -340 15,276 -582 -2,182 -3,008 -1,510 -
-
Tax Rate 27.04% - 9.23% - - - - -
Total Cost 57,618 19,680 20,850 24,369 26,766 13,708 59,009 -1.57%
-
Net Worth 97,871 95,134 95,222 91,178 90,519 90,935 93,155 3.34%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 3,577 - - - - - - -
Div Payout % 40.33% - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 97,871 95,134 95,222 91,178 90,519 90,935 93,155 3.34%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 13.34% -1.76% 42.29% -2.45% -8.88% -28.11% -2.63% -
ROE 9.06% -0.36% 16.04% -0.64% -2.41% -3.31% -1.62% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 37.17 10.81 20.19 13.29 13.74 6.09 32.20 10.03%
EPS 4.96 -0.20 8.54 -0.32 -1.22 -1.72 -0.86 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5319 0.5321 0.5095 0.5059 0.5174 0.5217 3.22%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 36.94 10.74 20.07 13.21 13.66 5.94 31.94 10.17%
EPS 4.93 -0.19 8.49 -0.32 -1.21 -1.67 -0.84 -
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5437 0.5285 0.529 0.5065 0.5029 0.5052 0.5175 3.34%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.35 0.31 0.20 0.22 0.20 0.185 0.22 -
P/RPS 0.94 2.87 0.99 1.66 1.46 3.04 0.68 24.06%
P/EPS 7.06 -163.08 2.34 -67.57 -16.40 -10.81 -26.02 -
EY 14.17 -0.61 42.68 -1.48 -6.10 -9.25 -3.84 -
DY 5.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.38 0.43 0.40 0.36 0.42 32.38%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 17/01/24 26/10/23 27/07/23 17/04/23 11/01/23 27/10/22 28/07/22 -
Price 0.485 0.38 0.20 0.205 0.19 0.19 0.18 -
P/RPS 1.30 3.51 0.99 1.54 1.38 3.12 0.56 75.23%
P/EPS 9.78 -199.90 2.34 -62.96 -15.58 -11.10 -21.29 -
EY 10.23 -0.50 42.68 -1.59 -6.42 -9.01 -4.70 -
DY 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.71 0.38 0.40 0.38 0.37 0.35 86.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment