[TAS] QoQ Quarter Result on 28-Feb-2023 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
17-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 292.92%
YoY- 133.96%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 28,409 4,835 18,285 5,549 9,617 2,675 35,057 -13.06%
PBT 6,125 -46 17,167 701 -146 -892 1,690 135.76%
Tax -1,605 -39 -1,454 -47 -193 140 -383 159.70%
NP 4,520 -85 15,713 654 -339 -752 1,307 128.51%
-
NP to SH 4,520 -85 15,713 654 -339 -752 1,307 128.51%
-
Tax Rate 26.20% - 8.47% 6.70% - - 22.66% -
Total Cost 23,889 4,920 2,572 4,895 9,956 3,427 33,750 -20.55%
-
Net Worth 97,871 95,134 95,222 91,178 90,519 90,935 93,155 3.34%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 1,788 - - - - - - -
Div Payout % 39.57% - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 97,871 95,134 95,222 91,178 90,519 90,935 93,155 3.34%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 15.91% -1.76% 85.93% 11.79% -3.53% -28.11% 3.73% -
ROE 4.62% -0.09% 16.50% 0.72% -0.37% -0.83% 1.40% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 15.88 2.70 10.22 3.10 5.37 1.52 19.63 -13.16%
EPS 2.53 -0.05 8.78 0.37 -0.19 -0.43 0.73 128.84%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5319 0.5321 0.5095 0.5059 0.5174 0.5217 3.22%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 15.78 2.69 10.16 3.08 5.34 1.49 19.48 -13.09%
EPS 2.51 -0.05 8.73 0.36 -0.19 -0.42 0.73 127.63%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5437 0.5285 0.529 0.5065 0.5029 0.5052 0.5175 3.34%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.35 0.31 0.20 0.22 0.20 0.185 0.22 -
P/RPS 2.20 11.47 1.96 7.10 3.72 12.16 1.12 56.78%
P/EPS 13.85 -652.31 2.28 60.20 -105.56 -43.24 30.06 -40.31%
EY 7.22 -0.15 43.90 1.66 -0.95 -2.31 3.33 67.43%
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.38 0.43 0.40 0.36 0.42 32.38%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 17/01/24 26/10/23 27/07/23 17/04/23 11/01/23 27/10/22 28/07/22 -
Price 0.485 0.38 0.20 0.205 0.19 0.19 0.18 -
P/RPS 3.05 14.06 1.96 6.61 3.54 12.48 0.92 122.17%
P/EPS 19.19 -799.60 2.28 56.09 -100.28 -44.41 24.59 -15.22%
EY 5.21 -0.13 43.90 1.78 -1.00 -2.25 4.07 17.87%
DY 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.71 0.38 0.40 0.38 0.37 0.35 86.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment