[HOHUP] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -4.9%
YoY- -412.23%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 61,393 82,864 78,752 187,327 228,821 257,534 242,556 -59.88%
PBT -76,876 -75,160 -71,372 -80,839 -27,274 -15,916 -16,836 174.47%
Tax 510 1,056 564 756 1,613 1,336 2,148 -61.55%
NP -76,365 -74,104 -70,808 -80,083 -25,661 -14,580 -14,688 199.21%
-
NP to SH -75,134 -75,380 -71,860 -75,067 -26,302 -14,716 -23,860 114.38%
-
Tax Rate - - - - - - - -
Total Cost 137,758 156,968 149,560 267,410 254,482 272,114 257,244 -33.98%
-
Net Worth 285,124 300,591 321,321 342,052 390,939 405,785 405,785 -20.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 285,124 300,591 321,321 342,052 390,939 405,785 405,785 -20.91%
NOSH 518,408 518,260 518,260 518,260 494,860 494,860 494,860 3.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -124.39% -89.43% -89.91% -42.75% -11.21% -5.66% -6.06% -
ROE -26.35% -25.08% -22.36% -21.95% -6.73% -3.63% -5.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.84 15.99 15.20 36.15 46.24 52.04 49.02 -61.11%
EPS -14.49 -14.54 -13.88 -14.48 -5.32 -2.98 -4.84 107.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.58 0.62 0.66 0.79 0.82 0.82 -23.32%
Adjusted Per Share Value based on latest NOSH - 518,260
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.84 15.99 15.19 36.14 44.15 49.69 46.80 -59.89%
EPS -14.50 -14.54 -13.86 -14.48 -5.07 -2.84 -4.60 114.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5501 0.5799 0.6199 0.6599 0.7542 0.7829 0.7829 -20.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.135 0.185 0.25 0.29 0.275 0.27 -
P/RPS 1.18 0.84 1.22 0.69 0.63 0.53 0.55 66.11%
P/EPS -0.97 -0.93 -1.33 -1.73 -5.46 -9.25 -5.60 -68.82%
EY -103.52 -107.74 -74.95 -57.94 -18.33 -10.81 -17.86 221.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.30 0.38 0.37 0.34 0.33 -16.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.175 0.15 0.14 0.195 0.245 0.29 0.24 -
P/RPS 1.48 0.94 0.92 0.54 0.53 0.56 0.49 108.53%
P/EPS -1.21 -1.03 -1.01 -1.35 -4.61 -9.75 -4.98 -60.96%
EY -82.82 -96.97 -99.04 -74.28 -21.69 -10.25 -20.09 156.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.23 0.30 0.31 0.35 0.29 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment