[SINARAN] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 4.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 275,348 267,029 264,046 263,864 250,500 9.91%
PBT 56,412 55,565 53,729 51,998 49,024 15.07%
Tax -14,244 -14,272 -13,842 -13,486 -12,332 15.50%
NP 42,168 41,293 39,886 38,512 36,692 14.92%
-
NP to SH 42,168 41,293 39,886 38,512 36,692 14.92%
-
Tax Rate 25.25% 25.69% 25.76% 25.94% 25.16% -
Total Cost 233,180 225,736 224,160 225,352 213,808 9.06%
-
Net Worth 11,596,200 33,375,500 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 11,596,200 33,375,500 0 0 0 -
NOSH 63,415 180,476 5,982,999 6,017,500 6,115,333 -98.96%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.31% 15.46% 15.11% 14.60% 14.65% -
ROE 0.36% 0.12% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.44 147.96 4.41 4.38 4.10 8.29%
EPS 0.68 22.88 0.67 0.64 0.60 13.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 184.93 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,938,823
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 30.09 29.18 28.86 28.84 27.38 9.89%
EPS 4.61 4.51 4.36 4.21 4.01 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.674 36.4775 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 31/05/10 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment