[SYGROUP] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 4.4%
YoY- 30.56%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 946,494 915,368 889,640 944,126 955,358 963,352 989,204 -2.89%
PBT 119,094 97,782 109,340 185,710 182,668 181,996 207,608 -30.93%
Tax -9,048 -3,556 -2,228 1,093 -3,572 -3,472 -4,196 66.83%
NP 110,046 94,226 107,112 186,803 179,096 178,524 203,412 -33.58%
-
NP to SH 106,969 91,138 104,212 185,135 177,338 176,372 201,036 -34.31%
-
Tax Rate 7.60% 3.64% 2.04% -0.59% 1.96% 1.91% 2.02% -
Total Cost 836,448 821,142 782,528 757,323 776,262 784,828 785,792 4.24%
-
Net Worth 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 399.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 67,941 - - - 28,629 - -
Div Payout % - 74.55% - - - 16.23% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 399.90%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.63% 10.29% 12.04% 19.79% 18.75% 18.53% 20.56% -
ROE 0.86% 7.38% 8.35% 15.22% 15.39% 15.88% 18.06% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.50 80.84 78.42 83.05 83.75 84.12 86.22 -78.62%
EPS 9.44 8.04 9.20 16.20 15.31 15.04 17.52 -33.75%
DPS 0.00 6.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.12 1.09 1.10 1.07 1.01 0.97 0.97 10.05%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 78.87 76.28 74.14 78.68 79.61 80.28 82.43 -2.89%
EPS 8.91 7.59 8.68 15.43 14.78 14.70 16.75 -34.32%
DPS 0.00 5.66 0.00 0.00 0.00 2.39 0.00 -
NAPS 10.3892 1.0286 1.0399 1.0137 0.9601 0.9257 0.9275 399.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.60 0.62 0.66 0.605 0.54 0.745 0.675 -
P/RPS 7.06 0.77 0.84 0.73 0.64 0.89 0.78 333.73%
P/EPS 62.44 7.70 7.18 3.71 3.47 4.84 3.85 539.63%
EY 1.60 12.98 13.92 26.92 28.79 20.67 25.96 -84.37%
DY 0.00 9.68 0.00 0.00 0.00 3.36 0.00 -
P/NAPS 0.54 0.57 0.60 0.57 0.53 0.77 0.70 -15.87%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 -
Price 0.69 0.645 0.63 0.62 0.545 0.655 0.755 -
P/RPS 8.11 0.80 0.80 0.75 0.65 0.78 0.88 338.97%
P/EPS 71.80 8.01 6.86 3.81 3.51 4.25 4.31 551.16%
EY 1.39 12.48 14.58 26.27 28.52 23.51 23.21 -84.66%
DY 0.00 9.30 0.00 0.00 0.00 3.82 0.00 -
P/NAPS 0.62 0.59 0.57 0.58 0.54 0.68 0.78 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment