[SYGROUP] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -12.27%
YoY- 227.0%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 889,640 944,126 955,358 963,352 989,204 897,682 811,106 6.34%
PBT 109,340 185,710 182,668 181,996 207,608 154,434 79,888 23.24%
Tax -2,228 1,093 -3,572 -3,472 -4,196 -11,749 -2,822 -14.56%
NP 107,112 186,803 179,096 178,524 203,412 142,685 77,065 24.51%
-
NP to SH 104,212 185,135 177,338 176,372 201,036 141,801 75,896 23.51%
-
Tax Rate 2.04% -0.59% 1.96% 1.91% 2.02% 7.61% 3.53% -
Total Cost 782,528 757,323 776,262 784,828 785,792 754,997 734,041 4.35%
-
Net Worth 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 981,734 17.32%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 28,629 - - - -
Div Payout % - - - 16.23% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 981,734 17.32%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.04% 19.79% 18.75% 18.53% 20.56% 15.89% 9.50% -
ROE 8.35% 15.22% 15.39% 15.88% 18.06% 13.41% 7.73% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 78.42 83.05 83.75 84.12 86.22 78.10 70.23 7.62%
EPS 9.20 16.20 15.31 15.04 17.52 12.23 6.52 25.77%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.01 0.97 0.97 0.92 0.85 18.73%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 74.14 78.68 79.61 80.28 82.43 74.81 67.59 6.35%
EPS 8.68 15.43 14.78 14.70 16.75 11.82 6.32 23.53%
DPS 0.00 0.00 0.00 2.39 0.00 0.00 0.00 -
NAPS 1.0399 1.0137 0.9601 0.9257 0.9275 0.8812 0.8181 17.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.66 0.605 0.54 0.745 0.675 0.41 0.39 -
P/RPS 0.84 0.73 0.64 0.89 0.78 0.52 0.56 31.00%
P/EPS 7.18 3.71 3.47 4.84 3.85 3.32 5.94 13.45%
EY 13.92 26.92 28.79 20.67 25.96 30.09 16.85 -11.94%
DY 0.00 0.00 0.00 3.36 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.53 0.77 0.70 0.45 0.46 19.35%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.63 0.62 0.545 0.655 0.755 0.47 0.38 -
P/RPS 0.80 0.75 0.65 0.78 0.88 0.60 0.54 29.92%
P/EPS 6.86 3.81 3.51 4.25 4.31 3.81 5.78 12.08%
EY 14.58 26.27 28.52 23.51 23.21 26.25 17.29 -10.73%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.54 0.68 0.78 0.51 0.45 17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment