[INGENIEU] QoQ Annualized Quarter Result on 28-Feb-2021 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 69.75%
YoY- -77.12%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 16,416 17,032 24,548 29,776 59,250 60,016 61,864 -58.67%
PBT 14,418 -5,298 -4,786 -5,508 -18,153 -13,065 -7,660 -
Tax -1,637 -2 -8 -4 -69 -17 -16 2081.37%
NP 12,781 -5,301 -4,794 -5,512 -18,222 -13,082 -7,676 -
-
NP to SH 12,781 -5,301 -4,794 -5,512 -18,222 -13,082 -7,676 -
-
Tax Rate 11.35% - - - - - - -
Total Cost 3,635 22,333 29,342 35,288 77,472 73,098 69,540 -85.99%
-
Net Worth 61,488 37,828 39,147 31,516 33,105 41,484 43,917 25.12%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 61,488 37,828 39,147 31,516 33,105 41,484 43,917 25.12%
NOSH 744,203 672,140 671,140 597,657 590,118 590,118 536,459 24.36%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 77.86% -31.13% -19.53% -18.51% -30.75% -21.80% -12.41% -
ROE 20.79% -14.01% -12.25% -17.49% -55.04% -31.54% -17.48% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 2.42 2.53 3.68 5.04 10.04 10.17 11.79 -65.17%
EPS 1.96 -0.83 -0.76 -0.92 -3.23 -2.44 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0907 0.0563 0.0587 0.0533 0.0561 0.0703 0.0837 5.49%
Adjusted Per Share Value based on latest NOSH - 597,657
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 1.08 1.12 1.62 1.96 3.91 3.96 4.08 -58.74%
EPS 0.84 -0.35 -0.32 -0.36 -1.20 -0.86 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0249 0.0258 0.0208 0.0218 0.0274 0.029 24.91%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.10 0.095 0.095 0.13 0.10 0.11 0.05 -
P/RPS 4.13 3.75 2.58 2.58 1.00 1.08 0.42 358.34%
P/EPS 5.30 -12.04 -13.22 -13.95 -3.24 -4.96 -3.42 -
EY 18.85 -8.31 -7.57 -7.17 -30.88 -20.15 -29.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.69 1.62 2.44 1.78 1.56 0.60 49.73%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 31/01/22 27/10/21 28/07/21 30/04/21 27/01/21 27/10/20 30/07/20 -
Price 0.095 0.10 0.10 0.11 0.12 0.095 0.075 -
P/RPS 3.92 3.94 2.72 2.18 1.20 0.93 0.64 234.39%
P/EPS 5.04 -12.67 -13.91 -11.80 -3.89 -4.29 -5.13 -
EY 19.85 -7.89 -7.19 -8.47 -25.73 -23.34 -19.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.78 1.70 2.06 2.14 1.35 0.90 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment