[INGENIEU] YoY Annualized Quarter Result on 28-Feb-2021 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 69.75%
YoY- -77.12%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 29,740 33,464 3,452 29,776 86,660 86,660 37,716 -4.63%
PBT 5,780 16,004 -1,948 -5,508 -3,112 -3,112 -10,515 -
Tax -1,712 0 0 -4 0 0 -1 342.58%
NP 4,068 16,004 -1,948 -5,512 -3,112 -3,112 -10,516 -
-
NP to SH 4,068 16,004 -1,948 -5,512 -3,112 -3,112 -10,516 -
-
Tax Rate 29.62% 0.00% - - - - - -
Total Cost 25,672 17,460 5,400 35,288 89,772 89,772 48,232 -11.83%
-
Net Worth 163,065 110,564 60,354 31,516 46,908 0 45,256 29.18%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 163,065 110,564 60,354 31,516 46,908 0 45,256 29.18%
NOSH 1,516,592 1,037,330 744,203 597,657 536,459 518,666 376,737 32.07%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 13.68% 47.82% -56.43% -18.51% -3.59% -3.59% -27.88% -
ROE 2.49% 14.47% -3.23% -17.49% -6.63% 0.00% -23.24% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 1.97 3.24 0.46 5.04 16.52 16.71 13.50 -31.92%
EPS 0.28 1.56 -0.28 -0.92 -0.60 -0.60 -5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.107 0.0811 0.0533 0.0894 0.00 0.162 -7.76%
Adjusted Per Share Value based on latest NOSH - 597,657
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 1.96 2.21 0.23 1.96 5.71 5.71 2.49 -4.66%
EPS 0.27 1.06 -0.13 -0.36 -0.21 -0.21 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.0729 0.0398 0.0208 0.0309 0.00 0.0298 29.21%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.135 0.105 0.095 0.13 0.06 0.06 0.095 -
P/RPS 6.85 3.24 20.48 2.58 0.36 0.36 0.70 57.72%
P/EPS 50.06 6.78 -36.29 -13.95 -10.12 -10.00 -2.52 -
EY 2.00 14.75 -2.76 -7.17 -9.88 -10.00 -39.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.98 1.17 2.44 0.67 0.00 0.59 16.18%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 24/04/24 27/04/23 27/04/22 30/04/21 25/06/20 - 26/04/19 -
Price 0.13 0.10 0.125 0.11 0.06 0.00 0.085 -
P/RPS 6.59 3.09 26.95 2.18 0.36 0.00 0.63 59.84%
P/EPS 48.21 6.46 -47.75 -11.80 -10.12 0.00 -2.26 -
EY 2.07 15.49 -2.09 -8.47 -9.88 0.00 -44.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.93 1.54 2.06 0.67 0.00 0.52 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment