[CENSOF] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 1157.02%
YoY- 4159.31%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 146,568 172,530 229,514 250,092 165,041 155,117 142,052 2.10%
PBT 79,875 117,813 172,934 372,828 10,264 31,186 29,536 93.98%
Tax -4,941 -6,342 -8,356 -8,308 -8,748 -10,118 -7,164 -21.92%
NP 74,934 111,470 164,578 364,520 1,516 21,068 22,372 123.69%
-
NP to SH 13,663 31,228 43,640 142,772 -13,507 7,897 5,514 83.01%
-
Tax Rate 6.19% 5.38% 4.83% 2.23% 85.23% 32.44% 24.26% -
Total Cost 71,634 61,060 64,936 -114,428 163,525 134,049 119,680 -28.95%
-
Net Worth 145,092 0 158,809 172,621 129,283 143,996 142,083 1.40%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 145,092 0 158,809 172,621 129,283 143,996 142,083 1.40%
NOSH 501,703 501,431 501,609 486,944 488,413 485,491 492,321 1.26%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 51.13% 64.61% 71.71% 145.75% 0.92% 13.58% 15.75% -
ROE 9.42% 0.00% 27.48% 82.71% -10.45% 5.48% 3.88% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.21 34.41 45.76 51.36 33.79 31.95 28.85 0.82%
EPS 2.64 6.23 8.70 29.32 -2.83 1.63 1.12 77.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2892 0.00 0.3166 0.3545 0.2647 0.2966 0.2886 0.13%
Adjusted Per Share Value based on latest NOSH - 486,944
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.54 31.24 41.56 45.28 29.88 28.09 25.72 2.11%
EPS 2.47 5.65 7.90 25.85 -2.45 1.43 1.00 82.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.00 0.2876 0.3126 0.2341 0.2607 0.2573 1.39%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.315 0.20 0.27 0.195 0.26 0.31 0.27 -
P/RPS 1.07 0.58 0.59 0.38 0.77 0.97 0.94 9.01%
P/EPS 15.97 3.21 3.10 0.67 -9.40 19.06 24.11 -23.99%
EY 6.26 31.14 32.22 150.36 -10.64 5.25 4.15 31.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.85 0.55 0.98 1.05 0.94 11.70%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 29/02/16 30/11/15 -
Price 0.325 0.30 0.22 0.215 0.25 0.255 0.295 -
P/RPS 1.10 0.87 0.48 0.42 0.74 0.80 1.02 5.15%
P/EPS 16.48 4.82 2.53 0.73 -9.04 15.68 26.34 -26.82%
EY 6.07 20.76 39.55 136.37 -11.06 6.38 3.80 36.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.69 0.61 0.94 0.86 1.02 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment