[CENSOF] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -28.44%
YoY- 295.42%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 84,676 69,660 146,568 172,530 229,514 250,092 165,041 -35.88%
PBT 9,094 5,068 79,875 117,813 172,934 372,828 10,264 -7.74%
Tax -1,662 -808 -4,941 -6,342 -8,356 -8,308 -8,748 -66.91%
NP 7,432 4,260 74,934 111,470 164,578 364,520 1,516 188.30%
-
NP to SH 6,684 4,972 13,663 31,228 43,640 142,772 -13,507 -
-
Tax Rate 18.28% 15.94% 6.19% 5.38% 4.83% 2.23% 85.23% -
Total Cost 77,244 65,400 71,634 61,060 64,936 -114,428 163,525 -39.31%
-
Net Worth 147,474 138,594 145,092 0 158,809 172,621 129,283 9.16%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 147,474 138,594 145,092 0 158,809 172,621 129,283 9.16%
NOSH 501,758 478,076 501,703 501,431 501,609 486,944 488,413 1.81%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.78% 6.12% 51.13% 64.61% 71.71% 145.75% 0.92% -
ROE 4.53% 3.59% 9.42% 0.00% 27.48% 82.71% -10.45% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.87 14.57 29.21 34.41 45.76 51.36 33.79 -37.03%
EPS 1.40 1.04 2.64 6.23 8.70 29.32 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2899 0.2892 0.00 0.3166 0.3545 0.2647 7.19%
Adjusted Per Share Value based on latest NOSH - 500,400
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.33 12.61 26.54 31.24 41.56 45.28 29.88 -35.88%
EPS 1.21 0.90 2.47 5.65 7.90 25.85 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.267 0.2509 0.2627 0.00 0.2876 0.3126 0.2341 9.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.28 0.315 0.315 0.20 0.27 0.195 0.26 -
P/RPS 1.66 2.16 1.07 0.58 0.59 0.38 0.77 66.80%
P/EPS 21.03 30.29 15.97 3.21 3.10 0.67 -9.40 -
EY 4.76 3.30 6.26 31.14 32.22 150.36 -10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.09 1.11 0.00 0.85 0.55 0.98 -2.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 -
Price 0.245 0.285 0.325 0.30 0.22 0.215 0.25 -
P/RPS 1.45 1.96 1.10 0.87 0.48 0.42 0.74 56.52%
P/EPS 18.40 27.40 16.48 4.82 2.53 0.73 -9.04 -
EY 5.44 3.65 6.07 20.76 39.55 136.37 -11.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.15 0.00 0.69 0.61 0.94 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment