[CENSOF] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -271.03%
YoY- -275.92%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 172,530 229,514 250,092 165,041 155,117 142,052 136,204 16.98%
PBT 117,813 172,934 372,828 10,264 31,186 29,536 29,544 150.41%
Tax -6,342 -8,356 -8,308 -8,748 -10,118 -7,164 -7,904 -13.59%
NP 111,470 164,578 364,520 1,516 21,068 22,372 21,640 196.78%
-
NP to SH 31,228 43,640 142,772 -13,507 7,897 5,514 3,352 339.76%
-
Tax Rate 5.38% 4.83% 2.23% 85.23% 32.44% 24.26% 26.75% -
Total Cost 61,060 64,936 -114,428 163,525 134,049 119,680 114,564 -34.13%
-
Net Worth 0 158,809 172,621 129,283 143,996 142,083 139,453 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 0 158,809 172,621 129,283 143,996 142,083 139,453 -
NOSH 501,431 501,609 486,944 488,413 485,491 492,321 492,941 1.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 64.61% 71.71% 145.75% 0.92% 13.58% 15.75% 15.89% -
ROE 0.00% 27.48% 82.71% -10.45% 5.48% 3.88% 2.40% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 34.41 45.76 51.36 33.79 31.95 28.85 27.63 15.67%
EPS 6.23 8.70 29.32 -2.83 1.63 1.12 0.68 334.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3166 0.3545 0.2647 0.2966 0.2886 0.2829 -
Adjusted Per Share Value based on latest NOSH - 486,470
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.24 41.56 45.28 29.88 28.09 25.72 24.66 16.99%
EPS 5.65 7.90 25.85 -2.45 1.43 1.00 0.61 338.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2876 0.3126 0.2341 0.2607 0.2573 0.2525 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.20 0.27 0.195 0.26 0.31 0.27 0.33 -
P/RPS 0.58 0.59 0.38 0.77 0.97 0.94 1.19 -37.93%
P/EPS 3.21 3.10 0.67 -9.40 19.06 24.11 48.53 -83.50%
EY 31.14 32.22 150.36 -10.64 5.25 4.15 2.06 506.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 0.55 0.98 1.05 0.94 1.17 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 25/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.30 0.22 0.215 0.25 0.255 0.295 0.23 -
P/RPS 0.87 0.48 0.42 0.74 0.80 1.02 0.83 3.17%
P/EPS 4.82 2.53 0.73 -9.04 15.68 26.34 33.82 -72.55%
EY 20.76 39.55 136.37 -11.06 6.38 3.80 2.96 264.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.61 0.94 0.86 1.02 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment