[CENSOF] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -69.43%
YoY- 691.44%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 69,660 146,568 172,530 229,514 250,092 165,041 155,117 -41.38%
PBT 5,068 79,875 117,813 172,934 372,828 10,264 31,186 -70.25%
Tax -808 -4,941 -6,342 -8,356 -8,308 -8,748 -10,118 -81.48%
NP 4,260 74,934 111,470 164,578 364,520 1,516 21,068 -65.58%
-
NP to SH 4,972 13,663 31,228 43,640 142,772 -13,507 7,897 -26.56%
-
Tax Rate 15.94% 6.19% 5.38% 4.83% 2.23% 85.23% 32.44% -
Total Cost 65,400 71,634 61,060 64,936 -114,428 163,525 134,049 -38.05%
-
Net Worth 138,594 145,092 0 158,809 172,621 129,283 143,996 -2.51%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 138,594 145,092 0 158,809 172,621 129,283 143,996 -2.51%
NOSH 478,076 501,703 501,431 501,609 486,944 488,413 485,491 -1.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.12% 51.13% 64.61% 71.71% 145.75% 0.92% 13.58% -
ROE 3.59% 9.42% 0.00% 27.48% 82.71% -10.45% 5.48% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.57 29.21 34.41 45.76 51.36 33.79 31.95 -40.78%
EPS 1.04 2.64 6.23 8.70 29.32 -2.83 1.63 -25.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2899 0.2892 0.00 0.3166 0.3545 0.2647 0.2966 -1.51%
Adjusted Per Share Value based on latest NOSH - 500,830
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.61 26.54 31.24 41.56 45.28 29.88 28.09 -41.40%
EPS 0.90 2.47 5.65 7.90 25.85 -2.45 1.43 -26.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.2627 0.00 0.2876 0.3126 0.2341 0.2607 -2.52%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.315 0.315 0.20 0.27 0.195 0.26 0.31 -
P/RPS 2.16 1.07 0.58 0.59 0.38 0.77 0.97 70.60%
P/EPS 30.29 15.97 3.21 3.10 0.67 -9.40 19.06 36.21%
EY 3.30 6.26 31.14 32.22 150.36 -10.64 5.25 -26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.11 0.00 0.85 0.55 0.98 1.05 2.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 29/02/16 -
Price 0.285 0.325 0.30 0.22 0.215 0.25 0.255 -
P/RPS 1.96 1.10 0.87 0.48 0.42 0.74 0.80 81.83%
P/EPS 27.40 16.48 4.82 2.53 0.73 -9.04 15.68 45.12%
EY 3.65 6.07 20.76 39.55 136.37 -11.06 6.38 -31.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.15 0.00 0.69 0.61 0.94 0.86 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment