[AWANTEC] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -42.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 108,248 111,751 105,497 91,976 148,168 0 0 -
PBT 32,368 34,412 30,742 25,970 45,148 0 0 -
Tax -280 -801 0 0 0 0 0 -
NP 32,088 33,611 30,742 25,970 45,148 0 0 -
-
NP to SH 32,088 33,611 30,742 25,970 45,148 0 0 -
-
Tax Rate 0.87% 2.33% 0.00% 0.00% 0.00% - - -
Total Cost 76,160 78,140 74,754 66,006 103,020 0 0 -
-
Net Worth 73,406 62,981 27,571 573,535 42,296 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 17,582 16,628 4,984 - - - - -
Div Payout % 54.79% 49.47% 16.21% - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 73,406 62,981 27,571 573,535 42,296 0 0 -
NOSH 219,780 207,860 93,461 31,547 198,017 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 29.64% 30.08% 29.14% 28.24% 30.47% 0.00% 0.00% -
ROE 43.71% 53.37% 111.50% 4.53% 106.74% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 49.25 53.76 112.88 291.55 74.83 0.00 0.00 -
EPS 14.60 16.17 32.89 82.32 22.80 0.00 0.00 -
DPS 8.00 8.00 5.33 0.00 0.00 0.00 0.00 -
NAPS 0.334 0.303 0.295 18.18 0.2136 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,085
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.58 15.05 14.21 12.39 19.96 0.00 0.00 -
EPS 4.32 4.53 4.14 3.50 6.08 0.00 0.00 -
DPS 2.37 2.24 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0848 0.0371 0.7724 0.057 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 - - - - -
Price 0.825 0.725 0.52 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.35 0.46 0.00 0.00 0.00 0.00 -
P/EPS 5.65 4.48 1.58 0.00 0.00 0.00 0.00 -
EY 17.70 22.30 63.26 0.00 0.00 0.00 0.00 -
DY 9.70 11.03 10.26 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.39 1.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 19/04/12 15/11/11 23/08/11 05/07/11 - - -
Price 0.97 0.885 0.77 0.66 0.00 0.00 0.00 -
P/RPS 1.97 1.65 0.68 0.23 0.00 0.00 0.00 -
P/EPS 6.64 5.47 2.34 0.80 0.00 0.00 0.00 -
EY 15.05 18.27 42.72 124.73 0.00 0.00 0.00 -
DY 8.25 9.04 6.93 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.92 2.61 0.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment