[EITA] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 152,093 148,300 134,032 163,719 -9.37%
PBT 18,032 16,548 14,924 20,329 -14.81%
Tax -4,598 -4,288 -3,640 -4,710 -3.16%
NP 13,433 12,260 11,284 15,619 -18.25%
-
NP to SH 13,249 11,954 11,068 15,577 -19.46%
-
Tax Rate 25.50% 25.91% 24.39% 23.17% -
Total Cost 138,660 136,040 122,748 148,100 -8.42%
-
Net Worth 0 0 0 63,121 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 17,866 -
Div Payout % - - - 114.70% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 0 0 0 63,121 -
NOSH 122,076 117,889 106,833 106,984 19.29%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.83% 8.27% 8.42% 9.54% -
ROE 0.00% 0.00% 0.00% 24.68% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 124.59 125.80 125.46 153.03 -24.03%
EPS 10.85 10.14 10.36 14.56 -32.51%
DPS 0.00 0.00 0.00 16.70 -
NAPS 0.00 0.00 0.00 0.59 -
Adjusted Per Share Value based on latest NOSH - 107,002
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 50.59 49.33 44.58 54.46 -9.38%
EPS 4.41 3.98 3.68 5.18 -19.35%
DPS 0.00 0.00 0.00 5.94 -
NAPS 0.00 0.00 0.00 0.21 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment