[EITA] YoY Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 142,116 194,052 151,318 163,719 -5.01%
PBT 15,663 18,553 16,894 20,329 -9.04%
Tax -3,920 -4,760 -4,219 -4,710 -6.45%
NP 11,743 13,793 12,675 15,619 -9.84%
-
NP to SH 11,636 13,747 12,512 15,577 -10.06%
-
Tax Rate 25.03% 25.66% 24.97% 23.17% -
Total Cost 130,373 180,259 138,643 148,100 -4.52%
-
Net Worth 110,500 99,224 64,185 63,121 22.57%
Dividend
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
Div 3,900 4,341 3,209 17,866 -42.49%
Div Payout % 33.52% 31.58% 25.65% 114.70% -
Equity
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 110,500 99,224 64,185 63,121 22.57%
NOSH 130,000 130,000 106,976 106,984 7.34%
Ratio Analysis
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 8.26% 7.11% 8.38% 9.54% -
ROE 10.53% 13.85% 19.49% 24.68% -
Per Share
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 109.32 156.46 141.45 153.03 -11.50%
EPS 8.95 11.08 10.09 14.56 -16.21%
DPS 3.00 3.50 3.00 16.70 -46.42%
NAPS 0.85 0.80 0.60 0.59 14.19%
Adjusted Per Share Value based on latest NOSH - 107,002
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 47.27 64.55 50.33 54.46 -5.01%
EPS 3.87 4.57 4.16 5.18 -10.05%
DPS 1.30 1.44 1.07 5.94 -42.44%
NAPS 0.3676 0.3301 0.2135 0.21 22.57%
Price Multiplier on Financial Quarter End Date
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/09/13 31/12/12 - - -
Price 0.705 0.67 0.00 0.00 -
P/RPS 0.64 0.43 0.00 0.00 -
P/EPS 7.88 6.04 0.00 0.00 -
EY 12.70 16.54 0.00 0.00 -
DY 4.26 5.22 0.00 0.00 -
P/NAPS 0.83 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 31/12/12 31/12/11 31/12/10 CAGR
Date 26/11/13 27/02/13 04/04/12 - -
Price 0.96 0.66 0.00 0.00 -
P/RPS 0.88 0.42 0.00 0.00 -
P/EPS 10.73 5.95 0.00 0.00 -
EY 9.32 16.79 0.00 0.00 -
DY 3.13 5.30 0.00 0.00 -
P/NAPS 1.13 0.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment