[PBSB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 119.93%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 120,596 107,605 97,654 89,922 79,012 80,952 0 -100.00%
PBT 19,444 15,635 10,557 8,798 4,016 6,586 0 -100.00%
Tax -6,832 -1,311 -30 -36 -32 -2,435 0 -100.00%
NP 12,612 14,324 10,526 8,762 3,984 4,151 0 -100.00%
-
NP to SH 12,612 14,324 10,526 8,762 3,984 4,151 0 -100.00%
-
Tax Rate 35.14% 8.39% 0.28% 0.41% 0.80% 36.97% - -
Total Cost 107,984 93,281 87,128 81,160 75,028 76,801 0 -100.00%
-
Net Worth 72,788 69,523 65,091 0 0 56,730 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 72,788 69,523 65,091 0 0 56,730 0 -100.00%
NOSH 34,994 34,936 34,995 34,992 34,947 34,591 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.46% 13.31% 10.78% 9.74% 5.04% 5.13% 0.00% -
ROE 17.33% 20.60% 16.17% 0.00% 0.00% 7.32% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 344.61 308.00 279.05 256.98 226.09 234.02 0.00 -100.00%
EPS 36.04 41.00 30.08 25.04 11.40 12.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.99 1.86 0.00 0.00 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,005
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.83 17.69 16.06 14.79 12.99 13.31 0.00 -100.00%
EPS 2.07 2.36 1.73 1.44 0.66 0.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1143 0.107 0.00 0.00 0.0933 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 29/02/00 24/11/99 - - - - -
Price 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.45 1.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.87 12.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.21 8.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.51 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment