[PBSB] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -50.96%
YoY- 216.57%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 27,542 30,621 32,496 30,149 19,753 -0.34%
PBT -973 301 4,863 4,861 1,004 -
Tax 223 -79 -1,613 -1,708 -8 -
NP -750 222 3,250 3,153 996 -
-
NP to SH -750 222 3,250 3,153 996 -
-
Tax Rate - 26.25% 33.17% 35.14% 0.80% -
Total Cost 28,292 30,399 29,246 26,996 18,757 -0.42%
-
Net Worth 81,308 89,152 84,752 72,788 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 81,308 89,152 84,752 72,788 0 -100.00%
NOSH 35,046 35,238 35,021 34,994 34,947 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -2.72% 0.72% 10.00% 10.46% 5.04% -
ROE -0.92% 0.25% 3.83% 4.33% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 78.59 86.90 92.79 86.15 56.52 -0.34%
EPS -2.14 0.63 9.28 9.01 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.53 2.42 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,994
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.53 5.04 5.34 4.96 3.25 -0.34%
EPS -0.12 0.04 0.53 0.52 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1466 0.1394 0.1197 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.10 1.83 1.20 5.74 0.00 -
P/RPS 1.40 2.11 1.29 6.66 0.00 -100.00%
P/EPS -51.40 290.48 12.93 63.71 0.00 -100.00%
EY -1.95 0.34 7.73 1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.72 0.50 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 30/05/01 26/05/00 - -
Price 1.13 1.76 1.86 5.00 0.00 -
P/RPS 1.44 2.03 2.00 5.80 0.00 -100.00%
P/EPS -52.80 279.37 20.04 55.49 0.00 -100.00%
EY -1.89 0.36 4.99 1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.77 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment