[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -1.35%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 268,372 399,030 435,389 493,148 412,252 380,752 344,933 -15.39%
PBT 68,176 107,027 111,078 112,304 113,140 110,600 110,777 -27.62%
Tax -18,140 -35,535 -29,928 -32,794 -32,136 -34,217 -31,157 -30.25%
NP 50,036 71,492 81,150 79,510 81,004 76,383 79,620 -26.61%
-
NP to SH 46,936 72,900 83,005 81,146 82,256 76,735 79,630 -29.67%
-
Tax Rate 26.61% 33.20% 26.94% 29.20% 28.40% 30.94% 28.13% -
Total Cost 218,336 327,538 354,238 413,638 331,248 304,369 265,313 -12.17%
-
Net Worth 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 633,296 58.41%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 3,360 8,961 113,999 - - - -
Div Payout % - 4.61% 10.80% 140.49% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 633,296 58.41%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,321 403,333 122.97%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.64% 17.92% 18.64% 16.12% 19.65% 20.06% 23.08% -
ROE 3.71% 5.89% 6.79% 8.00% 11.81% 11.79% 12.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.97 29.69 32.39 43.26 100.64 96.56 88.24 -62.82%
EPS 3.48 4.84 6.83 8.28 20.08 19.46 20.37 -69.17%
DPS 0.00 0.25 0.67 10.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.91 0.89 1.70 1.65 1.62 -30.40%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.76 27.89 30.43 34.46 28.81 26.61 24.11 -15.38%
EPS 3.28 5.09 5.80 5.67 5.75 5.36 5.56 -29.63%
DPS 0.00 0.23 0.63 7.97 0.00 0.00 0.00 -
NAPS 0.883 0.8642 0.8549 0.709 0.4867 0.4547 0.4426 58.41%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.325 0.385 0.53 0.70 1.46 1.63 1.79 -
P/RPS 1.63 1.30 1.64 1.62 1.45 1.69 2.03 -13.59%
P/EPS 9.31 7.10 8.58 9.83 7.27 8.38 8.79 3.90%
EY 10.74 14.09 11.65 10.17 13.75 11.94 11.38 -3.78%
DY 0.00 0.65 1.26 14.29 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.58 0.79 0.86 0.99 1.10 -53.36%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 -
Price 0.305 0.345 0.37 0.65 1.41 1.50 1.61 -
P/RPS 1.53 1.16 1.14 1.50 1.40 1.55 1.82 -10.91%
P/EPS 8.73 6.36 5.99 9.13 7.02 7.71 7.90 6.88%
EY 11.45 15.72 16.69 10.95 14.24 12.97 12.65 -6.42%
DY 0.00 0.72 1.80 15.38 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.41 0.73 0.83 0.91 0.99 -52.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment