[TITIJYA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 97.3%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 67,093 399,030 326,542 246,574 103,063 380,752 258,700 -59.29%
PBT 17,044 107,027 83,309 56,152 28,285 110,600 83,083 -65.18%
Tax -4,535 -35,535 -22,446 -16,397 -8,034 -34,217 -23,368 -66.44%
NP 12,509 71,492 60,863 39,755 20,251 76,383 59,715 -64.69%
-
NP to SH 11,734 72,900 62,254 40,573 20,564 76,735 59,723 -66.17%
-
Tax Rate 26.61% 33.20% 26.94% 29.20% 28.40% 30.94% 28.13% -
Total Cost 54,584 327,538 265,679 206,819 82,812 304,369 198,985 -57.74%
-
Net Worth 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 633,296 58.41%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 3,360 6,721 56,999 - - - -
Div Payout % - 4.61% 10.80% 140.49% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 633,296 58.41%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,321 403,333 122.97%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.64% 17.92% 18.64% 16.12% 19.65% 20.06% 23.08% -
ROE 0.93% 5.89% 5.09% 4.00% 2.95% 11.79% 9.43% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.99 29.69 24.29 21.63 25.16 96.56 66.18 -82.12%
EPS 0.87 4.84 5.12 4.14 5.02 19.46 15.28 -85.17%
DPS 0.00 0.25 0.50 5.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.91 0.89 1.70 1.65 1.62 -30.40%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.69 27.89 22.82 17.23 7.20 26.61 18.08 -59.29%
EPS 0.82 5.09 4.35 2.84 1.44 5.36 4.17 -66.15%
DPS 0.00 0.23 0.47 3.98 0.00 0.00 0.00 -
NAPS 0.883 0.8642 0.8549 0.709 0.4867 0.4547 0.4426 58.41%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.325 0.385 0.53 0.70 1.46 1.63 1.79 -
P/RPS 6.51 1.30 2.18 3.24 5.80 1.69 2.70 79.71%
P/EPS 37.23 7.10 11.44 19.67 29.08 8.38 11.72 115.94%
EY 2.69 14.09 8.74 5.08 3.44 11.94 8.53 -53.63%
DY 0.00 0.65 0.94 7.14 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.58 0.79 0.86 0.99 1.10 -53.36%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 -
Price 0.305 0.345 0.37 0.65 1.41 1.50 1.61 -
P/RPS 6.11 1.16 1.52 3.01 5.60 1.55 2.43 84.80%
P/EPS 34.94 6.36 7.99 18.26 28.09 7.71 10.54 122.16%
EY 2.86 15.72 12.52 5.48 3.56 12.97 9.49 -55.01%
DY 0.00 0.72 1.35 7.69 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.41 0.73 0.83 0.91 0.99 -52.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment