[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -13.36%
YoY- -77.05%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 186,496 165,311 191,917 176,246 184,244 311,803 357,008 -35.06%
PBT 22,484 16,212 25,177 24,586 24,216 52,525 65,246 -50.75%
Tax -14,116 -14,039 -11,512 -9,314 -8,000 -15,266 -18,586 -16.71%
NP 8,368 2,173 13,665 15,272 16,216 37,259 46,660 -68.09%
-
NP to SH 440 -2,132 9,488 10,126 11,688 34,924 43,849 -95.30%
-
Tax Rate 62.78% 86.60% 45.72% 37.88% 33.04% 29.06% 28.49% -
Total Cost 178,128 163,138 178,252 160,974 168,028 274,544 310,348 -30.86%
-
Net Worth 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 -11.53%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 2,013 4,479 -
Div Payout % - - - - - 5.77% 10.21% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,083,918 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 -11.53%
NOSH 1,358,393 1,357,927 1,354,026 1,347,770 1,345,653 1,344,424 1,344,424 0.68%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.49% 1.31% 7.12% 8.67% 8.80% 11.95% 13.07% -
ROE 0.04% -0.19% 0.90% 0.87% 1.00% 2.65% 3.36% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.62 13.05 15.64 13.96 14.52 23.23 26.57 -32.77%
EPS 0.04 -0.17 0.75 0.80 0.92 2.66 3.32 -94.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.33 -
NAPS 0.85 0.87 0.86 0.92 0.92 0.98 0.97 -8.40%
Adjusted Per Share Value based on latest NOSH - 1,347,770
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.03 11.55 13.41 12.32 12.88 21.79 24.95 -35.07%
EPS 0.03 -0.15 0.66 0.71 0.82 2.44 3.06 -95.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.31 -
NAPS 0.7575 0.7703 0.7374 0.8119 0.8156 0.9194 0.9109 -11.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.42 0.265 0.255 0.29 0.295 0.30 0.30 -
P/RPS 2.87 2.03 1.63 2.08 2.03 1.29 1.13 85.83%
P/EPS 1,217.23 -157.47 32.97 36.17 32.02 11.53 9.19 2475.36%
EY 0.08 -0.64 3.03 2.76 3.12 8.67 10.88 -96.18%
DY 0.00 0.00 0.00 0.00 0.00 0.50 1.11 -
P/NAPS 0.49 0.30 0.30 0.32 0.32 0.31 0.31 35.57%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.43 0.52 0.26 0.28 0.295 0.295 0.29 -
P/RPS 2.94 3.99 1.66 2.01 2.03 1.27 1.09 93.41%
P/EPS 1,246.22 -309.00 33.62 34.92 32.02 11.34 8.89 2574.35%
EY 0.08 -0.32 2.97 2.86 3.12 8.82 11.25 -96.26%
DY 0.00 0.00 0.00 0.00 0.00 0.51 1.15 -
P/NAPS 0.51 0.60 0.30 0.30 0.32 0.30 0.30 42.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment