[CHINHIN] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 14.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,137,536 1,199,152 1,214,514 1,269,394 1,270,508 1,219,418 -5.41%
PBT 29,036 38,755 36,886 40,930 35,420 43,215 -27.26%
Tax -8,980 -8,534 -10,268 -10,232 -8,596 -13,029 -25.76%
NP 20,056 30,221 26,618 30,698 26,824 30,186 -27.91%
-
NP to SH 20,056 30,221 26,618 30,698 26,824 30,186 -27.91%
-
Tax Rate 30.93% 22.02% 27.84% 25.00% 24.27% 30.15% -
Total Cost 1,117,480 1,168,931 1,187,896 1,238,696 1,243,684 1,189,232 -4.85%
-
Net Worth 285,466 261,104 0 0 0 115,277 106.64%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 285,466 261,104 0 0 0 115,277 106.64%
NOSH 473,018 442,474 442,660 442,334 444,105 221,304 83.67%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.76% 2.52% 2.19% 2.42% 2.11% 2.48% -
ROE 7.03% 11.57% 0.00% 0.00% 0.00% 26.19% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 240.48 271.01 274.37 286.98 286.08 551.01 -48.50%
EPS 4.24 6.83 6.01 6.94 6.04 13.64 -60.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6035 0.5901 0.00 0.00 0.00 0.5209 12.50%
Adjusted Per Share Value based on latest NOSH - 443,230
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 32.07 33.81 34.24 35.79 35.82 34.38 -5.41%
EPS 0.57 0.85 0.75 0.87 0.76 0.85 -27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0805 0.0736 0.00 0.00 0.00 0.0325 106.68%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/03/16 - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.52 0.00 0.00 0.00 0.00 0.00 -
EY 4.87 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/05/16 03/03/16 - - - - -
Price 0.815 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.22 0.00 0.00 0.00 0.00 0.00 -
EY 5.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment