[CHINHIN] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
03-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 122.25%
YoY- 1.72%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 277,012 255,836 264,003 288,265 294,481 -1.51%
PBT 13,324 10,825 21,864 11,090 14,805 -2.59%
Tax -3,314 -2,418 -2,311 -833 -4,721 -8.46%
NP 10,010 8,407 19,553 10,257 10,084 -0.18%
-
NP to SH 9,431 8,540 19,553 10,257 10,084 -1.65%
-
Tax Rate 24.87% 22.34% 10.57% 7.51% 31.89% -
Total Cost 267,002 247,429 244,450 278,008 284,397 -1.56%
-
Net Worth 417,291 398,113 313,030 260,890 115,192 37.92%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 111 - - - - -
Div Payout % 1.18% - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 417,291 398,113 313,030 260,890 115,192 37.92%
NOSH 556,388 556,388 505,888 442,112 221,140 25.92%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.61% 3.29% 7.41% 3.56% 3.42% -
ROE 2.26% 2.15% 6.25% 3.93% 8.75% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 49.79 48.84 55.66 65.20 133.16 -21.78%
EPS 1.70 1.63 3.95 2.32 4.56 -21.84%
DPS 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.66 0.5901 0.5209 9.53%
Adjusted Per Share Value based on latest NOSH - 442,112
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.81 7.21 7.44 8.13 8.30 -1.50%
EPS 0.27 0.24 0.55 0.29 0.28 -0.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1122 0.0882 0.0735 0.0325 37.89%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/18 29/12/17 30/12/16 - - -
Price 0.725 1.21 0.87 0.00 0.00 -
P/RPS 1.46 2.48 1.56 0.00 0.00 -
P/EPS 42.77 74.22 21.10 0.00 0.00 -
EY 2.34 1.35 4.74 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.59 1.32 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/02/19 27/02/18 27/02/17 03/03/16 - -
Price 0.765 1.02 1.02 0.00 0.00 -
P/RPS 1.54 2.09 1.83 0.00 0.00 -
P/EPS 45.13 62.57 24.74 0.00 0.00 -
EY 2.22 1.60 4.04 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.34 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment