[CHINHIN] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 28.88%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 284,384 288,265 276,189 317,070 317,627 294,481 -2.75%
PBT 7,259 11,090 7,200 11,610 8,855 14,805 -43.47%
Tax -2,245 -833 -2,585 -2,967 -2,149 -4,721 -44.84%
NP 5,014 10,257 4,615 8,643 6,706 10,084 -42.83%
-
NP to SH 5,014 10,257 4,615 8,643 6,706 10,084 -42.83%
-
Tax Rate 30.93% 7.51% 35.90% 25.56% 24.27% 31.89% -
Total Cost 279,370 278,008 271,574 308,427 310,921 284,397 -1.41%
-
Net Worth 285,466 260,890 0 0 0 115,192 106.76%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 285,466 260,890 0 0 0 115,192 106.76%
NOSH 473,018 442,112 443,750 443,230 444,105 221,140 83.78%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.76% 3.56% 1.67% 2.73% 2.11% 3.42% -
ROE 1.76% 3.93% 0.00% 0.00% 0.00% 8.75% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 60.12 65.20 62.24 71.54 71.52 133.16 -47.08%
EPS 1.06 2.32 1.04 1.95 1.51 4.56 -68.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6035 0.5901 0.00 0.00 0.00 0.5209 12.50%
Adjusted Per Share Value based on latest NOSH - 443,230
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.02 8.13 7.79 8.94 8.95 8.30 -2.70%
EPS 0.14 0.29 0.13 0.24 0.19 0.28 -42.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0805 0.0735 0.00 0.00 0.00 0.0325 106.68%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/03/16 - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.08 0.00 0.00 0.00 0.00 0.00 -
EY 1.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/05/16 03/03/16 - - - - -
Price 0.815 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 76.89 0.00 0.00 0.00 0.00 0.00 -
EY 1.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment