[AME] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 29.8%
YoY- 104.16%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 218,896 380,346 376,338 352,336 377,424 339,013 359,885 -28.23%
PBT 26,480 88,675 91,373 95,724 76,264 72,592 56,549 -39.72%
Tax -2,404 -20,031 -20,921 -20,052 -18,124 -21,602 -13,577 -68.50%
NP 24,076 68,644 70,452 75,672 58,140 50,990 42,972 -32.06%
-
NP to SH 21,292 63,747 65,269 68,238 52,572 47,347 42,078 -36.52%
-
Tax Rate 9.08% 22.59% 22.90% 20.95% 23.76% 29.76% 24.01% -
Total Cost 194,820 311,702 305,886 276,664 319,284 288,023 316,913 -27.72%
-
Net Worth 640,672 632,130 601,813 495,453 474,513 0 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 12,813 - - - - - -
Div Payout % - 20.10% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 640,672 632,130 601,813 495,453 474,513 0 0 -
NOSH 427,115 427,115 427,115 341,692 341,692 341,608 341,547 16.08%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.00% 18.05% 18.72% 21.48% 15.40% 15.04% 11.94% -
ROE 3.32% 10.08% 10.85% 13.77% 11.08% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 51.25 89.05 90.67 103.12 110.56 99.24 105.37 -38.18%
EPS 5.00 16.72 17.83 19.98 15.40 13.86 12.32 -45.21%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.48 1.45 1.45 1.39 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 34.28 59.57 58.94 55.18 59.11 53.10 56.37 -28.24%
EPS 3.33 9.98 10.22 10.69 8.23 7.42 6.59 -36.58%
DPS 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0034 0.99 0.9426 0.776 0.7432 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 - - - - -
Price 1.75 1.23 1.88 0.00 0.00 0.00 0.00 -
P/RPS 3.41 1.38 2.07 0.00 0.00 0.00 0.00 -
P/EPS 35.10 8.24 11.95 0.00 0.00 0.00 0.00 -
EY 2.85 12.13 8.36 0.00 0.00 0.00 0.00 -
DY 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.83 1.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 26/02/20 27/11/19 08/10/19 - - -
Price 1.82 1.69 1.80 1.94 0.00 0.00 0.00 -
P/RPS 3.55 1.90 1.99 1.88 0.00 0.00 0.00 -
P/EPS 36.51 11.32 11.45 9.71 0.00 0.00 0.00 -
EY 2.74 8.83 8.74 10.29 0.00 0.00 0.00 -
DY 0.00 1.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 1.24 1.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment