[AME] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 159.6%
YoY- 104.16%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 284,362 163,075 175,612 176,168 164,958 14.57%
PBT 77,203 26,295 24,341 47,862 22,435 36.17%
Tax -13,288 -8,050 -5,768 -10,026 -5,389 25.29%
NP 63,915 18,245 18,573 37,836 17,046 39.12%
-
NP to SH 51,896 16,973 16,716 34,119 16,712 32.72%
-
Tax Rate 17.21% 30.61% 23.70% 20.95% 24.02% -
Total Cost 220,447 144,830 157,039 138,332 147,912 10.48%
-
Net Worth 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 3,416 - - - - -
Div Payout % 6.58% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 406,613 672,706 636,401 495,453 0 -
NOSH 640,672 640,672 427,115 341,692 341,758 16.99%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 22.48% 11.19% 10.58% 21.48% 10.33% -
ROE 12.76% 2.52% 2.63% 6.89% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 83.22 25.45 41.12 51.56 48.27 14.57%
EPS 8.10 2.65 3.91 9.99 4.89 13.43%
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 44.54 25.54 27.50 27.59 25.84 14.57%
EPS 8.13 2.66 2.62 5.34 2.62 32.69%
DPS 0.54 0.00 0.00 0.00 0.00 -
NAPS 0.6368 1.0536 0.9967 0.776 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 - - -
Price 1.41 1.58 1.91 0.00 0.00 -
P/RPS 1.69 6.21 4.65 0.00 0.00 -
P/EPS 9.28 59.64 48.80 0.00 0.00 -
EY 10.77 1.68 2.05 0.00 0.00 -
DY 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.32 1.85 2.28 1.94 0.00 -
P/RPS 1.59 7.27 5.55 3.76 0.00 -
P/EPS 8.69 69.83 58.26 19.43 0.00 -
EY 11.51 1.43 1.72 5.15 0.00 -
DY 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment