[YENHER] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 12.43%
YoY- 1.09%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 313,604 355,338 368,713 356,670 304,352 263,410 256,286 14.41%
PBT 25,736 28,461 28,964 28,862 25,688 27,677 26,798 -2.66%
Tax -5,668 -6,775 -6,941 -6,768 -6,036 -6,840 -6,513 -8.85%
NP 20,068 21,686 22,022 22,094 19,652 20,837 20,285 -0.71%
-
NP to SH 20,068 21,686 22,022 22,094 19,652 20,837 20,276 -0.68%
-
Tax Rate 22.02% 23.80% 23.96% 23.45% 23.50% 24.71% 24.30% -
Total Cost 293,536 333,652 346,690 334,576 284,700 242,573 236,001 15.67%
-
Net Worth 215,189 214,649 201,450 200,489 198,869 193,949 182,155 11.76%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 9,000 6,000 - - 22,739 23,525 -
Div Payout % - 41.50% 27.24% - - 109.13% 116.02% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 215,189 214,649 201,450 200,489 198,869 193,949 182,155 11.76%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.40% 6.10% 5.97% 6.19% 6.46% 7.91% 7.92% -
ROE 9.33% 10.10% 10.93% 11.02% 9.88% 10.74% 11.13% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 104.53 118.45 122.90 118.89 101.45 87.80 88.32 11.90%
EPS 6.68 7.23 7.35 7.36 6.56 7.85 7.99 -11.26%
DPS 0.00 3.00 2.00 0.00 0.00 7.58 8.11 -
NAPS 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 0.6277 9.31%
Adjusted Per Share Value based on latest NOSH - 300,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 104.72 118.66 123.12 119.10 101.63 87.96 85.58 14.41%
EPS 6.70 7.24 7.35 7.38 6.56 6.96 6.77 -0.69%
DPS 0.00 3.01 2.00 0.00 0.00 7.59 7.86 -
NAPS 0.7186 0.7168 0.6727 0.6695 0.6641 0.6476 0.6083 11.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.965 0.83 0.78 0.80 0.805 0.80 0.87 -
P/RPS 0.92 0.70 0.63 0.67 0.79 0.91 0.99 -4.77%
P/EPS 14.43 11.48 10.63 10.86 12.29 11.52 12.45 10.34%
EY 6.93 8.71 9.41 9.21 8.14 8.68 8.03 -9.36%
DY 0.00 3.61 2.56 0.00 0.00 9.48 9.32 -
P/NAPS 1.35 1.16 1.16 1.20 1.21 1.24 1.39 -1.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 19/08/22 23/05/22 23/02/22 23/11/21 -
Price 0.95 1.00 0.84 0.80 0.85 0.86 0.855 -
P/RPS 0.91 0.84 0.68 0.67 0.84 0.98 0.97 -4.17%
P/EPS 14.20 13.83 11.44 10.86 12.98 12.38 12.24 10.41%
EY 7.04 7.23 8.74 9.21 7.71 8.08 8.17 -9.45%
DY 0.00 3.00 2.38 0.00 0.00 8.81 9.48 -
P/NAPS 1.32 1.40 1.25 1.20 1.28 1.33 1.36 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment