[PROTON] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 124.81%
YoY- 321.64%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 10,265,297 10,594,616 9,628,316 8,301,238 7,760,954 7,580,788 7,194,704 26.65%
PBT 1,313,752 1,109,670 806,936 378,297 236,950 202,048 9,644 2523.91%
Tax -299,008 -344,046 -223,360 -80,644 -104,546 -93,378 -9,644 880.76%
NP 1,014,744 765,624 583,576 297,653 132,404 108,670 0 -
-
NP to SH 1,014,744 765,624 583,576 297,653 132,404 108,670 -30,868 -
-
Tax Rate 22.76% 31.00% 27.68% 21.32% 44.12% 46.22% 100.00% -
Total Cost 9,250,553 9,828,992 9,044,740 8,003,585 7,628,550 7,472,118 7,194,704 18.18%
-
Net Worth 3,723,067 3,337,530 3,158,865 3,049,790 2,832,577 2,817,169 2,771,598 21.67%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 75,976 - - - - - -
Div Payout % - 9.92% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 3,723,067 3,337,530 3,158,865 3,049,790 2,832,577 2,817,169 2,771,598 21.67%
NOSH 542,721 542,687 542,760 542,667 542,639 542,807 543,450 -0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.89% 7.23% 6.06% 3.59% 1.71% 1.43% 0.00% -
ROE 27.26% 22.94% 18.47% 9.76% 4.67% 3.86% -1.11% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,891.45 1,952.25 1,773.95 1,529.71 1,430.22 1,396.59 1,323.89 26.76%
EPS 186.97 141.08 107.52 54.85 24.40 20.02 -5.68 -
DPS 0.00 14.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.86 6.15 5.82 5.62 5.22 5.19 5.10 21.78%
Adjusted Per Share Value based on latest NOSH - 542,681
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,873.72 1,933.83 1,757.45 1,515.22 1,416.60 1,383.72 1,313.24 26.65%
EPS 185.22 139.75 106.52 54.33 24.17 19.84 -5.63 -
DPS 0.00 13.87 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7957 6.092 5.7659 5.5668 5.1703 5.1422 5.059 21.67%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 18/02/02 19/11/01 24/07/01 25/05/01 05/02/01 30/11/00 25/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment