[PROTON] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 341.09%
YoY- 120.5%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,447,985 2,005,713 2,608,690 2,480,522 1,675,592 0 -100.00%
PBT 223,270 257,245 526,506 200,584 126,126 0 -100.00%
Tax -32,635 18,442 -165,532 -2,234 -36,172 0 -100.00%
NP 190,635 275,687 360,974 198,350 89,954 0 -100.00%
-
NP to SH 190,635 275,687 360,974 198,350 89,954 0 -100.00%
-
Tax Rate 14.62% -7.17% 31.44% 1.11% 28.68% - -
Total Cost 1,257,350 1,730,026 2,247,716 2,282,172 1,585,638 0 -100.00%
-
Net Worth 5,532,417 4,945,250 4,048,813 3,049,868 2,773,671 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - 65,936 43,418 - - - -
Div Payout % - 23.92% 12.03% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 5,532,417 4,945,250 4,048,813 3,049,868 2,773,671 0 -100.00%
NOSH 548,850 549,472 542,736 542,681 542,792 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.17% 13.75% 13.84% 8.00% 5.37% 0.00% -
ROE 3.45% 5.57% 8.92% 6.50% 3.24% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 263.82 365.03 480.66 457.09 308.70 0.00 -100.00%
EPS 34.70 50.20 66.51 36.55 16.57 0.00 -100.00%
DPS 0.00 12.00 8.00 0.00 0.00 0.00 -
NAPS 10.08 9.00 7.46 5.62 5.11 5.03 -0.72%
Adjusted Per Share Value based on latest NOSH - 542,681
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 264.30 366.10 476.16 452.77 305.84 0.00 -100.00%
EPS 34.80 50.32 65.89 36.20 16.42 0.00 -100.00%
DPS 0.00 12.04 7.93 0.00 0.00 0.00 -
NAPS 10.0983 9.0265 7.3903 5.5669 5.0628 5.03 -0.73%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 9.85 8.00 0.00 0.00 0.00 0.00 -
P/RPS 3.73 2.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.36 15.94 0.00 0.00 0.00 0.00 -100.00%
EY 3.53 6.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.89 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 27/05/03 29/05/02 25/05/01 25/05/00 - -
Price 7.95 7.35 0.00 0.00 0.00 0.00 -
P/RPS 3.01 2.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.89 14.65 0.00 0.00 0.00 0.00 -100.00%
EY 4.37 6.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment