[PROTON] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 31.2%
YoY- 604.54%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 11,107,852 10,307,663 10,265,297 10,594,616 9,628,316 8,301,238 7,760,954 27.08%
PBT 1,571,604 1,511,820 1,313,752 1,109,670 806,936 378,297 236,950 254.23%
Tax -413,248 -389,789 -299,008 -344,046 -223,360 -80,644 -104,546 150.62%
NP 1,158,356 1,122,031 1,014,744 765,624 583,576 297,653 132,404 326.27%
-
NP to SH 1,158,356 1,122,031 1,014,744 765,624 583,576 297,653 132,404 326.27%
-
Tax Rate 26.29% 25.78% 22.76% 31.00% 27.68% 21.32% 44.12% -
Total Cost 9,949,496 9,185,632 9,250,553 9,828,992 9,044,740 8,003,585 7,628,550 19.43%
-
Net Worth 4,376,618 4,048,733 3,723,067 3,337,530 3,158,865 3,049,790 2,832,577 33.75%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 75,976 - - - -
Div Payout % - - - 9.92% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,376,618 4,048,733 3,723,067 3,337,530 3,158,865 3,049,790 2,832,577 33.75%
NOSH 546,394 542,725 542,721 542,687 542,760 542,667 542,639 0.46%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.43% 10.89% 9.89% 7.23% 6.06% 3.59% 1.71% -
ROE 26.47% 27.71% 27.26% 22.94% 18.47% 9.76% 4.67% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2,032.94 1,899.24 1,891.45 1,952.25 1,773.95 1,529.71 1,430.22 26.50%
EPS 212.00 206.74 186.97 141.08 107.52 54.85 24.40 324.31%
DPS 0.00 0.00 0.00 14.00 0.00 0.00 0.00 -
NAPS 8.01 7.46 6.86 6.15 5.82 5.62 5.22 33.14%
Adjusted Per Share Value based on latest NOSH - 542,767
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2,027.51 1,881.45 1,873.72 1,933.83 1,757.45 1,515.22 1,416.60 27.08%
EPS 211.43 204.80 185.22 139.75 106.52 54.33 24.17 326.23%
DPS 0.00 0.00 0.00 13.87 0.00 0.00 0.00 -
NAPS 7.9886 7.3901 6.7957 6.092 5.7659 5.5668 5.1703 33.75%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/07/02 29/05/02 18/02/02 19/11/01 24/07/01 25/05/01 05/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment