[KEYFIELD] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 153.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 425,564 430,451 414,557 323,934 221,612 236,204 60.19%
PBT 167,056 146,522 152,569 103,552 45,380 65,011 112.85%
Tax -44,520 -39,407 -40,253 -27,458 -16,208 -15,160 136.85%
NP 122,536 107,115 112,316 76,094 29,172 49,851 105.42%
-
NP to SH 121,192 105,475 111,136 75,140 29,640 48,877 106.85%
-
Tax Rate 26.65% 26.89% 26.38% 26.52% 35.72% 23.32% -
Total Cost 303,028 323,336 302,241 247,840 192,440 186,353 47.57%
-
Net Worth 127,465 290,603 0 0 0 189,523 -27.20%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,358 15,031 - - - 4,987 51.18%
Div Payout % 6.90% 14.25% - - - 10.20% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 127,465 290,603 0 0 0 189,523 -27.20%
NOSH 501,040 501,040 500,913 500,933 500,675 498,744 0.36%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 28.79% 24.88% 27.09% 23.49% 13.16% 21.11% -
ROE 95.08% 36.30% 0.00% 0.00% 0.00% 25.79% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 203.66 85.91 82.76 64.67 44.26 47.36 221.42%
EPS 24.20 21.10 22.19 15.00 5.92 9.80 106.17%
DPS 4.00 3.00 0.00 0.00 0.00 1.00 203.32%
NAPS 0.61 0.58 0.00 0.00 0.00 0.38 46.05%
Adjusted Per Share Value based on latest NOSH - 500,996
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.99 53.60 51.62 40.33 27.59 29.41 60.20%
EPS 15.09 13.13 13.84 9.36 3.69 6.09 106.74%
DPS 1.04 1.87 0.00 0.00 0.00 0.62 51.29%
NAPS 0.1587 0.3618 0.00 0.00 0.00 0.236 -27.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/05/24 17/04/24 - - - - -
Price 2.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.09 0.00 0.00 0.00 0.00 0.00 -
EY 24.47 0.00 0.00 0.00 0.00 0.00 -
DY 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment