[GCE] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 239.2%
YoY- 1885.25%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 36,298 34,124 38,315 37,369 33,934 28,800 34,451 3.55%
PBT 1,828 36 1,045 2,076 -740 -4,844 -133 -
Tax -210 -164 69 -461 740 4,844 375 -
NP 1,618 -128 1,114 1,614 0 0 242 256.13%
-
NP to SH 1,618 -128 1,114 1,614 -1,160 -4,920 242 256.13%
-
Tax Rate 11.49% 455.56% -6.60% 22.21% - - - -
Total Cost 34,680 34,252 37,201 35,754 33,934 28,800 34,209 0.91%
-
Net Worth 184,007 196,800 197,556 195,990 196,555 194,883 198,439 -4.92%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 1,606 - - - 1,613 -
Div Payout % - - 144.18% - - - 666.67% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 184,007 196,800 197,556 195,990 196,555 194,883 198,439 -4.92%
NOSH 158,627 160,000 160,615 159,342 161,111 159,740 161,333 -1.12%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.46% -0.38% 2.91% 4.32% 0.00% 0.00% 0.70% -
ROE 0.88% -0.07% 0.56% 0.82% -0.59% -2.52% 0.12% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.88 21.33 23.86 23.45 21.06 18.03 21.35 4.73%
EPS 1.02 -0.08 0.70 1.01 -0.72 -3.08 0.15 260.18%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.16 1.23 1.23 1.23 1.22 1.22 1.23 -3.84%
Adjusted Per Share Value based on latest NOSH - 159,910
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.43 17.32 19.45 18.97 17.23 14.62 17.49 3.56%
EPS 0.82 -0.06 0.57 0.82 -0.59 -2.50 0.12 261.36%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.82 -
NAPS 0.934 0.999 1.0028 0.9949 0.9977 0.9892 1.0073 -4.92%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.50 0.50 0.48 0.63 0.69 0.49 0.51 -
P/RPS 2.19 2.34 2.01 2.69 3.28 2.72 2.39 -5.67%
P/EPS 49.02 -625.00 69.21 62.17 -95.83 -15.91 340.00 -72.60%
EY 2.04 -0.16 1.44 1.61 -1.04 -6.29 0.29 268.44%
DY 0.00 0.00 2.08 0.00 0.00 0.00 1.96 -
P/NAPS 0.43 0.41 0.39 0.51 0.57 0.40 0.41 3.23%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 14/08/03 27/05/03 24/02/03 20/11/02 23/08/02 23/05/02 26/02/02 -
Price 0.55 0.46 0.45 0.50 0.59 0.67 0.50 -
P/RPS 2.40 2.16 1.89 2.13 2.80 3.72 2.34 1.70%
P/EPS 53.92 -575.00 64.88 49.34 -81.94 -21.75 333.33 -70.41%
EY 1.85 -0.17 1.54 2.03 -1.22 -4.60 0.30 237.40%
DY 0.00 0.00 2.22 0.00 0.00 0.00 2.00 -
P/NAPS 0.47 0.37 0.37 0.41 0.48 0.55 0.41 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment