[GPHAROS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 124,280 163,447 174,856 173,142 182,652 161,387 157,166 0.23%
PBT -15,612 -13,471 8,765 1,842 4,048 -5,530 25,062 -
Tax 15,612 13,471 -4,042 -1,842 -2,436 55 -98 -
NP 0 0 4,722 0 1,612 -5,475 24,964 -
-
NP to SH -16,544 -15,876 4,722 0 1,612 -5,475 24,964 -
-
Tax Rate - - 46.12% 100.00% 60.18% - 0.39% -
Total Cost 124,280 163,447 170,133 173,142 181,040 166,862 132,202 0.06%
-
Net Worth 77,538 88,636 0 103,386 104,077 104,617 12,989,080 5.33%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 77,538 88,636 0 103,386 104,077 104,617 12,989,080 5.33%
NOSH 116,179 116,137 116,974 115,142 115,142 116,242 117,018 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 2.70% 0.00% 0.88% -3.39% 15.88% -
ROE -21.34% -17.91% 0.00% 0.00% 1.55% -5.23% 0.19% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 106.97 140.74 149.48 150.37 158.63 138.84 134.31 0.23%
EPS -14.24 -13.67 4.07 -0.52 1.40 -4.71 21.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6674 0.7632 0.00 0.8979 0.9039 0.90 111.00 5.32%
Adjusted Per Share Value based on latest NOSH - 115,142
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 89.90 118.23 126.48 125.24 132.12 116.74 113.69 0.23%
EPS -11.97 -11.48 3.42 -0.52 1.17 -3.96 18.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.6411 0.00 0.7478 0.7528 0.7568 93.9565 5.33%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.38 0.64 0.86 1.20 1.81 0.00 0.00 -
P/RPS 0.36 0.45 0.58 0.80 1.14 0.00 0.00 -100.00%
P/EPS -2.67 -4.68 21.30 -230.77 129.29 0.00 0.00 -100.00%
EY -37.47 -21.36 4.69 -0.43 0.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.00 1.34 2.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 29/03/01 28/11/00 29/08/00 24/07/00 29/02/00 26/11/99 -
Price 0.48 0.41 0.85 1.10 1.28 1.82 0.00 -
P/RPS 0.45 0.29 0.57 0.73 0.81 1.31 0.00 -100.00%
P/EPS -3.37 -3.00 21.05 -211.54 91.43 -38.64 0.00 -100.00%
EY -29.67 -33.34 4.75 -0.47 1.09 -2.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.00 1.23 1.42 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment