[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 99.96%
YoY- 134.5%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 326,030 341,040 348,844 378,931 386,713 382,910 347,312 -4.13%
PBT -4,250 -6,556 -15,264 28,916 29,908 40,452 36,464 -
Tax 4,250 6,556 15,264 -23,621 -27,260 -34,982 -33,336 -
NP 0 0 0 5,295 2,648 5,470 3,128 -
-
NP to SH -7,184 -7,972 -12,612 5,295 2,648 5,470 3,128 -
-
Tax Rate - - - 81.69% 91.15% 86.48% 91.42% -
Total Cost 326,030 341,040 348,844 373,636 384,065 377,440 344,184 -3.55%
-
Net Worth 65,761 65,686 71,727 71,679 66,448 71,711 69,262 -3.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 74 - - - -
Div Payout % - - - 1.41% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 65,761 65,686 71,727 71,679 66,448 71,711 69,262 -3.40%
NOSH 74,729 74,644 74,715 74,666 74,661 74,699 74,476 0.22%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.40% 0.68% 1.43% 0.90% -
ROE -10.92% -12.14% -17.58% 7.39% 3.99% 7.63% 4.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 436.28 456.89 466.90 507.50 517.95 512.60 466.34 -4.34%
EPS -9.61 -10.68 -16.88 7.09 3.55 7.32 4.20 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.96 0.96 0.89 0.96 0.93 -3.62%
Adjusted Per Share Value based on latest NOSH - 74,670
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.27 29.57 30.25 32.86 33.53 33.20 30.11 -4.12%
EPS -0.62 -0.69 -1.09 0.46 0.23 0.47 0.27 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.057 0.057 0.0622 0.0622 0.0576 0.0622 0.0601 -3.47%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.92 2.02 1.50 1.90 2.38 3.17 3.09 -
P/RPS 0.44 0.44 0.32 0.37 0.46 0.62 0.66 -23.70%
P/EPS -19.97 -18.91 -8.89 26.79 67.11 43.29 73.57 -
EY -5.01 -5.29 -11.25 3.73 1.49 2.31 1.36 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 2.18 2.30 1.56 1.98 2.67 3.30 3.32 -24.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 21/02/02 29/11/01 30/08/01 21/05/01 27/02/01 27/11/00 -
Price 2.06 1.84 2.04 1.96 1.90 2.38 4.51 -
P/RPS 0.47 0.40 0.44 0.39 0.37 0.46 0.97 -38.33%
P/EPS -21.43 -17.23 -12.09 27.64 53.57 32.50 107.38 -
EY -4.67 -5.80 -8.27 3.62 1.87 3.08 0.93 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 2.34 2.09 2.13 2.04 2.13 2.48 4.85 -38.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment