[PARKSON] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 36.79%
YoY- -245.74%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 341,468 376,386 326,030 341,040 348,844 378,931 386,713 -7.95%
PBT 27,596 3,029 -4,250 -6,556 -15,264 28,916 29,908 -5.21%
Tax -19,740 -3,029 4,250 6,556 15,264 -23,621 -27,260 -19.34%
NP 7,856 0 0 0 0 5,295 2,648 106.33%
-
NP to SH 7,856 -2,646 -7,184 -7,972 -12,612 5,295 2,648 106.33%
-
Tax Rate 71.53% 100.00% - - - 81.69% 91.15% -
Total Cost 333,612 376,386 326,030 341,040 348,844 373,636 384,065 -8.95%
-
Net Worth 72,436 71,755 65,761 65,686 71,727 71,679 66,448 5.91%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 74 - - - 74 - -
Div Payout % - 0.00% - - - 1.41% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 72,436 71,755 65,761 65,686 71,727 71,679 66,448 5.91%
NOSH 74,676 74,745 74,729 74,644 74,715 74,666 74,661 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.30% 0.00% 0.00% 0.00% 0.00% 1.40% 0.68% -
ROE 10.85% -3.69% -10.92% -12.14% -17.58% 7.39% 3.99% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 457.26 503.55 436.28 456.89 466.90 507.50 517.95 -7.96%
EPS 10.52 -3.54 -9.61 -10.68 -16.88 7.09 3.55 106.17%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.97 0.96 0.88 0.88 0.96 0.96 0.89 5.90%
Adjusted Per Share Value based on latest NOSH - 75,045
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.61 32.63 28.27 29.57 30.25 32.86 33.53 -7.94%
EPS 0.68 -0.23 -0.62 -0.69 -1.09 0.46 0.23 105.85%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0628 0.0622 0.057 0.057 0.0622 0.0622 0.0576 5.92%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.58 1.96 1.92 2.02 1.50 1.90 2.38 -
P/RPS 0.35 0.39 0.44 0.44 0.32 0.37 0.46 -16.64%
P/EPS 15.02 -55.37 -19.97 -18.91 -8.89 26.79 67.11 -63.10%
EY 6.66 -1.81 -5.01 -5.29 -11.25 3.73 1.49 171.10%
DY 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 1.63 2.04 2.18 2.30 1.56 1.98 2.67 -28.01%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 21/05/01 -
Price 1.68 1.78 2.06 1.84 2.04 1.96 1.90 -
P/RPS 0.37 0.35 0.47 0.40 0.44 0.39 0.37 0.00%
P/EPS 15.97 -50.28 -21.43 -17.23 -12.09 27.64 53.57 -55.34%
EY 6.26 -1.99 -4.67 -5.80 -8.27 3.62 1.87 123.61%
DY 0.00 0.06 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 1.73 1.85 2.34 2.09 2.13 2.04 2.13 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment