[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -51.59%
YoY- -27.47%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 341,040 348,844 378,931 386,713 382,910 347,312 285,371 12.57%
PBT -6,556 -15,264 28,916 29,908 40,452 36,464 -16,106 -44.98%
Tax 6,556 15,264 -23,621 -27,260 -34,982 -33,336 16,106 -44.98%
NP 0 0 5,295 2,648 5,470 3,128 0 -
-
NP to SH -7,972 -12,612 5,295 2,648 5,470 3,128 -15,350 -35.31%
-
Tax Rate - - 81.69% 91.15% 86.48% 91.42% - -
Total Cost 341,040 348,844 373,636 384,065 377,440 344,184 285,371 12.57%
-
Net Worth 65,686 71,727 71,679 66,448 71,711 69,262 67,995 -2.27%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 74 - - - 74 -
Div Payout % - - 1.41% - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 65,686 71,727 71,679 66,448 71,711 69,262 67,995 -2.27%
NOSH 74,644 74,715 74,666 74,661 74,699 74,476 74,719 -0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 1.40% 0.68% 1.43% 0.90% 0.00% -
ROE -12.14% -17.58% 7.39% 3.99% 7.63% 4.52% -22.58% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 456.89 466.90 507.50 517.95 512.60 466.34 381.92 12.65%
EPS -10.68 -16.88 7.09 3.55 7.32 4.20 -20.55 -35.28%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.88 0.96 0.96 0.89 0.96 0.93 0.91 -2.20%
Adjusted Per Share Value based on latest NOSH - 74,800
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.68 30.36 32.98 33.66 33.33 30.23 24.84 12.56%
EPS -0.69 -1.10 0.46 0.23 0.48 0.27 -1.34 -35.67%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0572 0.0624 0.0624 0.0578 0.0624 0.0603 0.0592 -2.25%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.02 1.50 1.90 2.38 3.17 3.09 4.16 -
P/RPS 0.44 0.32 0.37 0.46 0.62 0.66 1.09 -45.28%
P/EPS -18.91 -8.89 26.79 67.11 43.29 73.57 -20.25 -4.44%
EY -5.29 -11.25 3.73 1.49 2.31 1.36 -4.94 4.65%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.02 -
P/NAPS 2.30 1.56 1.98 2.67 3.30 3.32 4.57 -36.64%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 29/11/01 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 -
Price 1.84 2.04 1.96 1.90 2.38 4.51 4.83 -
P/RPS 0.40 0.44 0.39 0.37 0.46 0.97 1.26 -53.36%
P/EPS -17.23 -12.09 27.64 53.57 32.50 107.38 -23.51 -18.66%
EY -5.80 -8.27 3.62 1.87 3.08 0.93 -4.25 22.96%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.02 -
P/NAPS 2.09 2.13 2.04 2.13 2.48 4.85 5.31 -46.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment