[PETDAG] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 155.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 6,387,779 6,447,453 6,203,782 5,565,880 5,056,564 4,919,249 4,742,934 -0.30%
PBT 552,586 383,990 248,464 532,836 212,742 239,897 257,666 -0.77%
Tax -162,997 -119,998 -80,958 -160,184 -67,129 -77,812 -80,332 -0.71%
NP 389,589 263,992 167,506 372,652 145,613 162,085 177,334 -0.79%
-
NP to SH 389,589 263,992 167,506 372,652 145,613 162,085 177,334 -0.79%
-
Tax Rate 29.50% 31.25% 32.58% 30.06% 31.55% 32.44% 31.18% -
Total Cost 5,998,190 6,183,461 6,036,276 5,193,228 4,910,951 4,757,164 4,565,600 -0.27%
-
Net Worth 1,873,406 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 49,692 - 99,115 - - - - -100.00%
Div Payout % 12.76% - 59.17% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,873,406 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 0 -100.00%
NOSH 496,924 496,225 495,579 495,547 496,972 496,179 495,346 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.10% 4.09% 2.70% 6.70% 2.88% 3.29% 3.74% -
ROE 20.80% 15.24% 10.37% 22.45% 9.27% 10.24% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,285.46 1,299.30 1,251.82 1,123.18 1,017.47 991.43 957.50 -0.29%
EPS 78.40 53.20 33.80 75.20 29.30 32.67 35.80 -0.79%
DPS 10.00 0.00 20.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.77 3.49 3.26 3.35 3.16 3.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 495,547
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 642.99 648.99 624.47 560.26 508.99 495.17 477.42 -0.30%
EPS 39.22 26.57 16.86 37.51 14.66 16.32 17.85 -0.79%
DPS 5.00 0.00 9.98 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8858 1.7432 1.6262 1.671 1.5808 1.5932 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.46 1.43 1.75 2.02 2.09 0.00 0.00 -
P/RPS 0.11 0.11 0.14 0.18 0.21 0.00 0.00 -100.00%
P/EPS 1.86 2.69 5.18 2.69 7.13 0.00 0.00 -100.00%
EY 53.70 37.20 19.31 37.23 14.02 0.00 0.00 -100.00%
DY 6.85 0.00 11.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.41 0.54 0.60 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 20/02/01 29/11/00 30/08/00 17/05/00 28/02/00 19/11/99 -
Price 1.50 1.50 1.60 1.93 2.14 2.16 0.00 -
P/RPS 0.12 0.12 0.13 0.17 0.21 0.22 0.00 -100.00%
P/EPS 1.91 2.82 4.73 2.57 7.30 6.61 0.00 -100.00%
EY 52.27 35.47 21.12 38.96 13.69 15.12 0.00 -100.00%
DY 6.67 0.00 12.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.43 0.49 0.58 0.68 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment