[HLBANK] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
29-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 5.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,466,104 1,490,608 1,044,918 1,347,708 1,325,658 227,794 823,991 -0.58%
PBT 626,378 713,012 465,708 540,686 507,686 86,001 107,055 -1.77%
Tax -183,922 -234,564 -127,960 -150,013 -137,064 -28,793 10,293 -
NP 442,456 478,448 337,748 390,673 370,622 57,208 117,348 -1.33%
-
NP to SH 442,456 478,448 337,748 390,673 370,622 57,208 117,348 -1.33%
-
Tax Rate 29.36% 32.90% 27.48% 27.74% 27.00% 33.48% -9.61% -
Total Cost 1,023,648 1,012,160 707,170 957,034 955,036 170,586 706,643 -0.37%
-
Net Worth 2,717,076 1,731,435 2,037,338 1,731,453 1,734,244 1,791,361 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 68,961 - - - - - - -100.00%
Div Payout % 15.59% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,717,076 1,731,435 2,037,338 1,731,453 1,734,244 1,791,361 0 -100.00%
NOSH 1,379,226 577,145 577,149 577,151 578,081 577,858 577,215 -0.87%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 30.18% 32.10% 32.32% 28.99% 27.96% 25.11% 14.24% -
ROE 16.28% 27.63% 16.58% 22.56% 21.37% 3.19% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 106.30 258.27 181.05 233.51 229.32 39.42 142.75 0.29%
EPS 32.08 34.72 58.52 28.36 26.90 9.90 20.33 -0.46%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 3.00 3.53 3.00 3.00 3.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 577,250
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 71.52 72.71 50.97 65.74 64.67 11.11 40.20 -0.58%
EPS 21.58 23.34 16.48 19.06 18.08 2.79 5.72 -1.33%
DPS 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3254 0.8446 0.9939 0.8446 0.846 0.8739 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.22 6.45 6.10 7.45 0.00 0.00 0.00 -
P/RPS 3.03 2.50 3.37 3.19 0.00 0.00 0.00 -100.00%
P/EPS 10.04 7.78 10.42 11.01 0.00 0.00 0.00 -100.00%
EY 9.96 12.85 9.59 9.09 0.00 0.00 0.00 -100.00%
DY 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.63 2.15 1.73 2.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 04/05/01 19/10/00 28/08/00 28/04/00 24/02/00 19/10/99 - -
Price 3.24 3.98 7.05 6.90 7.70 0.00 0.00 -
P/RPS 3.05 1.54 3.89 2.95 3.36 0.00 0.00 -100.00%
P/EPS 10.10 4.80 12.05 10.19 12.01 0.00 0.00 -100.00%
EY 9.90 20.83 8.30 9.81 8.33 0.00 0.00 -100.00%
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.64 1.33 2.00 2.30 2.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment