[HLBANK] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
29-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 67.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,455,633 1,447,194 1,302,336 927,708 579,756 227,794 -1.85%
PBT 654,601 661,321 569,069 379,329 227,657 86,001 -2.03%
Tax -169,319 -174,861 -145,013 -111,633 -67,655 -28,793 -1.77%
NP 485,282 486,460 424,056 267,696 160,002 57,208 -2.14%
-
NP to SH 485,282 486,460 424,056 267,696 160,002 57,208 -2.14%
-
Tax Rate 25.87% 26.44% 25.48% 29.43% 29.72% 33.48% -
Total Cost 970,351 960,734 878,280 660,012 419,754 170,586 -1.74%
-
Net Worth 2,719,884 1,731,435 1,823,784 1,731,752 1,734,738 2,039,840 -0.29%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 112,431 77,914 77,914 - - - -100.00%
Div Payout % 23.17% 16.02% 18.37% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,719,884 1,731,435 1,823,784 1,731,752 1,734,738 2,039,840 -0.29%
NOSH 1,380,652 577,145 577,146 577,250 578,246 577,858 -0.87%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 33.34% 33.61% 32.56% 28.86% 27.60% 25.11% -
ROE 17.84% 28.10% 23.25% 15.46% 9.22% 2.80% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 105.43 250.75 225.65 160.71 100.26 39.42 -0.99%
EPS 35.15 84.29 73.47 46.37 27.67 9.90 -1.27%
DPS 8.14 13.50 13.50 0.00 0.00 0.00 -100.00%
NAPS 1.97 3.00 3.16 3.00 3.00 3.53 0.59%
Adjusted Per Share Value based on latest NOSH - 577,250
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.15 66.76 60.08 42.80 26.74 10.51 -1.85%
EPS 22.39 22.44 19.56 12.35 7.38 2.64 -2.14%
DPS 5.19 3.59 3.59 0.00 0.00 0.00 -100.00%
NAPS 1.2547 0.7987 0.8413 0.7989 0.8003 0.941 -0.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.22 6.45 6.10 7.45 0.00 0.00 -
P/RPS 3.05 2.57 2.70 4.64 0.00 0.00 -100.00%
P/EPS 9.16 7.65 8.30 16.06 0.00 0.00 -100.00%
EY 10.92 13.07 12.05 6.22 0.00 0.00 -100.00%
DY 2.53 2.09 2.21 0.00 0.00 0.00 -100.00%
P/NAPS 1.63 2.15 1.93 2.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 04/05/01 19/10/00 28/08/00 - - - -
Price 3.24 3.98 7.05 0.00 0.00 0.00 -
P/RPS 3.07 1.59 3.12 0.00 0.00 0.00 -100.00%
P/EPS 9.22 4.72 9.60 0.00 0.00 0.00 -100.00%
EY 10.85 21.18 10.42 0.00 0.00 0.00 -100.00%
DY 2.51 3.39 1.91 0.00 0.00 0.00 -100.00%
P/NAPS 1.64 1.33 2.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment